0.0177
0.0000
(0.00%)
At close: January 23 at 7:00:00 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Cost of Revenue
0.7350
1.8030
5.5440
5.5480
4.3000
Gross Profit
-0.7350
-1.8030
-5.5440
-5.5480
-4.3000
Operating Expense
312.2830
270.4610
699.0340
933.6590
1,339.6030
Operating Income
-313.0180
-272.2640
-704.5780
-939.2070
-1,343.9030
Net Non Operating Interest Income Expense
-74.8500
-71.1420
-63.5530
-34.1090
--
Other Income Expense
1,185.4950
954.0150
78.4340
-468.6530
805.0350
Pretax Income
797.6270
610.6090
-689.6970
-1,441.9690
-538.8680
Net Income Common Stockholders
797.6270
610.6090
-689.6970
-1,441.9690
-538.8680
Diluted NI Available to Com Stockholders
797.6270
610.6090
-689.6970
-1,441.9690
-538.8680
Basic EPS
0.03
0.02
-0.02
-0.04
-0.02
Diluted EPS
0.03
0.02
-0.02
-0.04
-0.02
Basic Average Shares
36,189.5940
36,162.2950
35,371.8820
32,885.8810
29,708.6290
Diluted Average Shares
36,394.3800
36,162.2950
35,371.8820
32,885.8810
29,708.6290
Rent Expense Supplemental
30.0000
30.0000
48.0000
42.0000
42.0000
Total Expenses
313.0180
272.2640
704.5780
939.2070
1,343.9030
Interest Expense
74.8500
71.1420
63.5530
34.1090
--
Net Interest Income
-74.8500
-71.1420
-63.5530
-34.1090
--
Net Income from Continuing & Discontinued Operation
797.6270
610.6090
-689.6970
-1,441.9690
-538.8680
Normalized Income
-207.8125
-198.0725
-726.8810
-879.2590
-1,343.9030
EBIT
872.4770
681.7510
-626.1440
-1,407.8600
-538.8680
EBITDA
873.2120
683.5540
-620.6000
-1,402.3120
-534.5680
Reconciled Cost of Revenue
0.7350
1.8030
5.5440
5.5480
4.3000
Reconciled Depreciation
0.7350
1.8030
5.5440
5.5480
4.3000
Net Income from Continuing Operation Net Minority Interest
797.6270
610.6090
-689.6970
-1,441.9690
-538.8680
Total Unusual Items Excluding Goodwill
1,182.8700
951.3900
37.1840
-562.7100
805.0350
Total Unusual Items
1,182.8700
951.3900
37.1840
-562.7100
805.0350
Normalized EBITDA
-309.6580
-267.8360
-657.7840
-839.6020
-1,339.6030
Tax Rate for Calcs
0.0002
0.0002
--
--
--
Tax Effect of Unusual Items
177.4305
142.7085
--
--
--
6/30/2021 - 11/19/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade