511.60
+14.30
+(2.88%)
At close: 8:05:41 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,138,410.00
5,906,956.00
5,475,846.00
4,733,962.00
4,099,403.00
Cost of Revenue
1,977,939.00
1,903,240.00
1,693,771.00
1,444,093.00
1,345,024.00
Gross Profit
4,160,471.00
4,003,716.00
3,782,075.00
3,289,869.00
2,754,379.00
Operating Expense
3,017,806.00
2,892,645.00
2,672,890.00
2,368,063.00
2,257,947.00
Operating Income
1,142,665.00
1,111,071.00
1,109,185.00
921,806.00
496,432.00
Net Non Operating Interest Income Expense
-77,647.00
-94,246.00
-121,323.00
-116,620.00
-113,549.00
Other Income Expense
297,962.00
130,304.00
39,333.00
164,684.00
-56,750.00
Pretax Income
1,362,980.00
1,147,129.00
1,027,195.00
969,870.00
326,133.00
Tax Provision
299,207.00
264,663.00
219,396.00
176,310.00
59,388.00
Net Income Common Stockholders
1,063,773.00
882,466.00
807,799.00
793,560.00
266,745.00
Diluted NI Available to Com Stockholders
1,063,773.00
882,466.00
807,799.00
793,560.00
266,745.00
Basic EPS
13.64
11.17
10.08
9.33
2.99
Diluted EPS
13.54
11.08
9.96
9.21
2.96
Basic Average Shares
77,999.00
79,004.00
80,178.00
85,026.00
89,315.00
Diluted Average Shares
78,616.50
79,680.00
81,067.00
86,177.00
90,017.00
Total Operating Income as Reported
1,139,905.00
1,236,894.00
1,100,106.00
915,751.00
490,150.00
Total Expenses
4,995,745.00
4,795,885.00
4,366,661.00
3,812,156.00
3,602,971.00
Net Income from Continuing & Discontinued Operation
1,063,773.00
882,466.00
807,799.00
793,560.00
266,745.00
Normalized Income
831,784.35
783,341.90
814,935.09
673,923.41
308,541.53
Interest Income
--
38,526.00
4,880.00
1,893.00
2,087.00
Interest Expense
116,173.00
132,772.00
126,203.00
118,513.00
115,636.00
Net Interest Income
-77,647.00
-94,246.00
-121,323.00
-116,620.00
-113,549.00
EBIT
1,479,153.00
1,279,901.00
1,153,398.00
1,088,383.00
441,769.00
EBITDA
1,679,569.00
1,471,004.00
1,345,344.00
1,300,788.00
660,753.00
Reconciled Cost of Revenue
1,977,939.00
1,903,240.00
1,693,771.00
1,444,093.00
1,345,024.00
Reconciled Depreciation
200,416.00
191,103.00
191,946.00
212,405.00
218,984.00
Net Income from Continuing Operation Net Minority Interest
1,063,773.00
882,466.00
807,799.00
793,560.00
266,745.00
Total Unusual Items Excluding Goodwill
297,240.00
128,900.00
-9,079.00
146,255.00
-51,096.00
Total Unusual Items
297,240.00
128,900.00
-9,079.00
146,255.00
-51,096.00
Normalized EBITDA
1,382,329.00
1,342,104.00
1,354,423.00
1,154,533.00
711,849.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
65,251.35
29,775.90
-1,942.91
26,618.41
-9,299.47
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade