Stuttgart - Delayed Quote EUR
Beijing Energy International Holding Co Ltd (GGI1.SG)
0.1290
+0.0020
+(1.57%)
At close: June 9 at 8:12:59 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,011,000
7,011,000
5,568,000
4,115,000
2,825,000
Cost of Revenue
360,000
360,000
188,000
123,000
83,000
Gross Profit
6,651,000
6,651,000
5,380,000
3,992,000
2,742,000
Operating Expense
3,741,000
3,741,000
2,993,000
1,843,000
1,141,000
Operating Income
2,910,000
2,910,000
2,387,000
2,149,000
1,601,000
Net Non Operating Interest Income Expense
-2,194,000
-2,194,000
-1,636,000
-1,476,000
-981,000
Pretax Income
714,000
714,000
654,000
623,000
751,000
Tax Provision
157,000
157,000
182,000
151,000
101,000
Net Income Common Stockholders
86,000
86,000
42,000
269,000
564,000
Diluted NI Available to Com Stockholders
86,000
86,000
42,000
269,000
564,000
Basic EPS
0.04
0.04
0.02
0.12
0.25
Diluted EPS
0.04
0.04
0.02
0.12
0.25
Basic Average Shares
2,218,000
2,218,000
2,324,000
2,242,800
2,242,800
Diluted Average Shares
2,218,000
2,218,000
2,324,000
2,242,800
2,242,800
Rent Expense Supplemental
30,000
30,000
24,000
13,000
6,000
Total Expenses
4,101,000
4,101,000
3,181,000
1,966,000
1,224,000
Net Income from Continuing & Discontinued Operation
86,000
86,000
42,000
269,000
564,000
Normalized Income
81,319.3277
81,319.3277
109,119.2661
300,820.2247
428,114.5140
Interest Income
185,000
185,000
361,000
38,000
129,000
Interest Expense
2,254,000
2,254,000
1,925,000
1,457,000
985,000
Net Interest Income
-2,194,000
-2,194,000
-1,636,000
-1,476,000
-981,000
EBIT
2,968,000
2,968,000
2,579,000
2,080,000
1,736,000
EBITDA
5,584,000
5,584,000
4,482,000
3,396,000
2,534,000
Reconciled Cost of Revenue
360,000
360,000
188,000
123,000
83,000
Reconciled Depreciation
2,616,000
2,616,000
1,903,000
1,316,000
798,000
Net Income from Continuing Operation Net Minority Interest
86,000
86,000
42,000
269,000
564,000
Total Unusual Items Excluding Goodwill
6,000
6,000
-93,000
-42,000
157,000
Total Unusual Items
6,000
6,000
-93,000
-42,000
157,000
Normalized EBITDA
5,578,000
5,578,000
4,575,000
3,438,000
2,377,000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0001
Tax Effect of Unusual Items
1,319.3277
1,319.3277
-25,880.7339
-10,179.7753
21,114.5140
12/31/2021 - 1/29/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade