0.9100
-0.0400
(-4.21%)
At close: 3:41:05 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,358,816
1,399,484
986,764
193,113
366,684.2160
Cost of Revenue
2,887,292
1,994,832
979,468
190,548
317,069.9370
Gross Profit
-528,476
-595,348
7,296
2,565
49,614.2790
Operating Expense
-715,382
-698,144
2,453
-4,124
50,617.2430
Operating Income
186,906
102,796
4,843
6,689
-1,002.9640
Net Non Operating Interest Income Expense
3,469
3,578
159
-2,611
-7,773.6550
Pretax Income
192,521
103,088
87,609
4,222
-7,907.7580
Tax Provision
59,153
32,041
8,327
-163
294.5030
Net Income Common Stockholders
133,368
71,047
79,283
900
-3,396.3260
Diluted NI Available to Com Stockholders
133,368
71,047
79,283
900
-3,396.3260
Basic EPS
0.12
0.09
0.21
0.02
-0.02
Diluted EPS
0.12
0.09
0.21
0.02
-0.02
Basic Average Shares
1,364,477.5890
797,380.0890
380,678.5850
57,665.9970
165,804.4150
Diluted Average Shares
1,382,558.5570
815,461.0570
380,678.5850
57,665.9970
165,804.4150
Rent Expense Supplemental
--
772
914
4,394
4,559.4160
Total Expenses
2,171,910
1,296,688
981,921
186,424
367,687.1800
Net Income from Continuing & Discontinued Operation
133,368
71,047
79,283
900
-3,396.3260
Normalized Income
116,083.3143
53,851.0732
84,319.9667
1,746
-3,385.8260
Interest Income
--
6,334
343
1,037
80.3240
Interest Expense
2,851
2,742
48
3,626
7,774.8520
Net Interest Income
3,469
3,578
159
-2,611
-7,773.6550
EBIT
195,372
105,830
87,657
7,848
-132.9060
EBITDA
201,255
112,161
88,798
19,265
11,835.0590
Reconciled Cost of Revenue
2,887,292
1,994,832
979,468
190,548
317,069.9370
Reconciled Depreciation
5,883
6,331
1,141
11,417
11,967.9650
Net Income from Continuing Operation Net Minority Interest
133,368
71,047
79,283
1,270
-3,396.3260
Total Unusual Items Excluding Goodwill
24,951
24,951
-5,566
-680
-15
Total Unusual Items
24,951
24,951
-5,566
-680
-15
Normalized EBITDA
176,304
87,210
94,364
19,945
11,850.0590
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
7,666.3143
7,755.0732
-529.0333
-204
-4.5000
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade