15.88
+0.24
+(1.53%)
As of 10:22:03 AM GMT-3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
64,919,628.00
68,916,447.00
82,412,210.00
78,345,081.00
43,814,661.00
Cost of Revenue
56,103,632.00
57,583,992.00
63,661,156.00
57,527,721.00
37,884,102.00
Gross Profit
8,815,996.00
11,332,455.00
18,751,054.00
20,817,360.00
5,930,559.00
Operating Expense
2,296,577.00
1,443,604.00
2,151,347.00
797,479.00
412,686.00
Operating Income
6,519,419.00
9,888,851.00
16,599,707.00
20,019,881.00
5,517,873.00
Net Non Operating Interest Income Expense
-1,050,754.00
-1,037,277.00
-1,349,241.00
-1,366,702.00
-1,362,426.00
Other Income Expense
365,071.00
495,031.00
608,561.00
1,619,389.00
-659,769.00
Pretax Income
5,833,736.00
9,346,605.00
15,859,027.00
20,272,568.00
3,495,678.00
Tax Provision
970,842.00
1,809,622.00
4,379,475.00
4,713,630.00
1,107,624.00
Net Income Common Stockholders
6,581,740.00
7,501,565.00
11,425,512.00
15,494,111.00
2,365,763.00
Average Dilution Earnings
5,483.00
-452.00
--
--
742.00
Diluted NI Available to Com Stockholders
6,587,223.00
7,501,113.00
11,425,512.00
15,494,111.00
2,366,505.00
Basic EPS
2.29
3.58
5.44
7.58
1.11
Diluted EPS
2.28
3.55
5.42
7.53
1.11
Basic Average Shares
2,098,537.75
2,098,537.75
2,099,312.69
2,045,754.61
2,143,463.40
Diluted Average Shares
2,112,664.21
2,111,929.55
2,110,558.52
2,056,115.07
2,143,463.40
Total Expenses
58,400,209.00
59,027,596.00
65,812,503.00
58,325,200.00
38,296,788.00
Interest Income
377,826.00
359,512.00
213,917.00
66,385.00
86,035.00
Interest Expense
786,253.00
840,069.00
964,607.00
1,059,841.00
1,022,460.00
Net Interest Income
-1,050,754.00
-1,037,277.00
-1,349,241.00
-1,366,702.00
-1,362,426.00
Net Income from Continuing & Discontinued Operation
4,828,240.00
7,501,565.00
11,425,512.00
15,494,111.00
2,365,763.00
Normalized Income
4,683,229.34
7,769,749.24
11,818,754.93
14,558,433.49
2,920,707.42
EBIT
6,619,989.00
10,186,674.00
16,823,634.00
21,332,409.00
4,518,138.00
EBITDA
9,704,206.00
13,233,886.00
19,690,333.00
23,990,970.00
7,017,242.00
Reconciled Cost of Revenue
56,103,632.00
57,583,992.00
63,661,156.00
57,527,721.00
37,884,102.00
Reconciled Depreciation
3,084,217.00
3,047,212.00
2,866,699.00
2,658,561.00
2,499,104.00
Net Income from Continuing Operation Net Minority Interest
4,828,240.00
7,501,565.00
11,425,512.00
15,494,111.00
2,365,763.00
Total Unusual Items Excluding Goodwill
173,961.00
-332,575.00
-543,266.00
1,219,144.00
-812,338.00
Total Unusual Items
173,961.00
-332,575.00
-543,266.00
1,219,144.00
-812,338.00
Normalized EBITDA
9,530,245.00
13,566,461.00
20,233,599.00
22,771,826.00
7,829,580.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
28,950.34
-64,390.76
-150,023.07
283,466.49
-257,393.58
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GRRLF Grange Resources Limited
0.1300
0.00%
MTGRY Mount Gibson Iron Limited
2.1000
-10.64%
GOAU3.SA Metalurgica Gerdau S.A.
9.70
+1.15%
CMIN3.SA CSN Mineração S.A.
4.9000
+1.24%
HLP Hongli Group Inc.
1.2800
-1.54%
CSNA3.SA Companhia Siderúrgica Nacional
7.59
+1.34%
USIM5.SA Usinas Siderúrgicas de Minas Gerais S.A.
4.7200
+0.85%
GOAU4.SA Metalurgica Gerdau S.A.
9.55
+0.74%
SID Companhia Siderúrgica Nacional
1.3000
-2.26%