20.60
+1.34
+(6.96%)
As of 8:06:51 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
870,920.11
870,920.11
788,870.73
730,135.86
566,193.85
Cost of Revenue
744,777.52
744,777.52
660,639.78
596,411.74
471,218.83
Gross Profit
126,142.59
126,142.59
128,230.95
133,724.12
94,975.03
Operating Expense
53,073
53,073
57,945
69,990
51,633
Operating Income
73,069.59
73,069.59
70,285.95
63,734.12
43,342.03
Net Non Operating Interest Income Expense
-5,280
-5,280
-395
501
-853
Pretax Income
65,013.29
65,013.29
68,002.30
66,047.33
40,027.43
Tax Provision
18,533.78
18,533.78
19,637.77
19,796.12
10,141.90
Net Income Common Stockholders
46,479.50
46,479.50
48,364.54
46,251.21
29,885.53
Diluted NI Available to Com Stockholders
46,479.50
46,479.50
48,364.54
46,251.21
29,885.53
Basic EPS
1.77
1.77
1.84
1.76
1.14
Diluted EPS
1.77
1.77
1.84
1.76
1.14
Basic Average Shares
26,325.95
26,325.95
26,325.95
26,325.95
26,325.95
Diluted Average Shares
26,325.95
26,325.95
26,325.95
26,325.95
26,325.95
Total Operating Income as Reported
70,989.21
70,989.21
68,397.24
65,546.45
40,919.95
Rent Expense Supplemental
17,604
17,604
16,842
14,993
8,742
Total Expenses
797,850.52
797,850.52
718,584.78
666,401.74
522,851.83
Net Income from Continuing & Discontinued Operation
46,479.50
46,479.50
48,364.54
46,251.21
29,885.53
Normalized Income
47,945.25
47,945.25
48,873.06
46,429.09
30,403.20
Interest Income
2,586
2,586
3,106
1,861
592
Interest Expense
7,866
7,866
3,501
1,360
1,445
Net Interest Income
-5,280
-5,280
-395
501
-853
EBIT
72,879.29
72,879.29
71,503.30
67,407.33
41,472.43
EBITDA
95,842.31
95,842.31
92,862.71
87,901.33
61,346.86
Reconciled Cost of Revenue
744,777.52
744,777.52
660,639.78
596,411.74
471,218.83
Reconciled Depreciation
22,963.03
22,963.03
21,359.41
20,493.95
19,874.43
Net Income from Continuing Operation Net Minority Interest
46,479.50
46,479.50
48,364.54
46,251.21
29,885.53
Total Unusual Items Excluding Goodwill
-2,050.22
-2,050.22
-715
-254
-693
Total Unusual Items
-2,050.22
-2,050.22
-715
-254
-693
Normalized EBITDA
97,892.53
97,892.53
93,577.71
88,155.33
62,039.86
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-584.47
-584.47
-206.48
-76.12
-175.33
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade