6.95
+0.10
+(1.46%)
As of 1:20:44 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
822,972
822,972
675,970
998,849
270,674
Cost of Revenue
440,199
440,199
396,500
486,106
131,237
Gross Profit
382,773
382,773
279,470
512,743
139,437
Operating Expense
238,807
238,807
337,282
242,255
87,402
Operating Income
143,966
143,966
-57,812
270,488
52,035
Net Non Operating Interest Income Expense
-59,174
-59,174
-109,308
-76,331
-25,050
Other Income Expense
-48,260
-48,260
50,835
-150,140
634,459
Pretax Income
36,532
36,532
-116,285
44,017
661,444
Tax Provision
-84,879
-84,879
19,386
-87,681
--
Net Income Common Stockholders
121,411
121,411
-135,671
131,698
661,444
Diluted NI Available to Com Stockholders
121,411
121,411
-135,671
131,698
661,444
Basic EPS
1.76
--
-2.49
1.92
9.64
Diluted EPS
1.70
--
-2.49
1.92
9.64
Basic Average Shares
69,174.88
--
54,425.08
68,642.52
68,642.52
Diluted Average Shares
71,615.25
--
54,425.08
68,642.52
68,642.52
Total Expenses
679,006
679,006
733,782
728,361
218,639
Interest Expense
48,519
48,519
46,681
76,331
25,050
Net Interest Income
-59,174
-59,174
-109,308
-76,331
-25,050
Net Income from Continuing & Discontinued Operation
121,411
121,411
-135,671
131,698
661,444
Normalized Income
166,709.20
166,709.20
-164,429
242,638.31
18,612
EBIT
85,051
85,051
-69,604
120,348
686,494
EBITDA
165,776
165,776
-1,711
188,216
714,490
Reconciled Cost of Revenue
440,199
440,199
396,500
486,106
131,237
Reconciled Depreciation
80,725
80,725
67,893
67,868
27,996
Net Income from Continuing Operation Net Minority Interest
121,411
121,411
-135,671
131,698
661,444
Total Unusual Items Excluding Goodwill
-53,292
-53,292
47,930
-150,346
642,832
Total Unusual Items
-53,292
-53,292
47,930
-150,346
642,832
Normalized EBITDA
219,068
219,068
-49,641
338,562
71,658
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
-7,993.80
-7,993.80
19,172
-39,405.69
--
12/31/2021 - 2/13/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SCR.TO Strathcona Resources Ltd.
24.30
-0.98%
SEAPT.OL Seacrest Petroleo Bermuda Limited
0.0626
+13.82%
HAM.V Highwood Asset Management Ltd.
5.50
+0.36%
NSE.V New Stratus Energy Inc.
0.3750
+78.57%
JOY.TO Journey Energy Inc.
1.3300
-0.75%
LCX.V Lycos Energy Inc.
1.8000
+5.88%
SEA.L Seascape Energy Asia plc
29.00
+3.57%
CDR.TO Condor Energies Inc.
1.6500
+0.61%
LGN.V Logan Energy Corp.
0.5800
0.00%
HZN.AX Horizon Oil Limited
0.2000
+5.26%