0.0260
+0.0020
+(8.33%)
At close: 4:59:47 PM GMT+13
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
Total Revenue
377.5710
377.5710
550.8760
213.4492
Cost of Revenue
97.5920
97.5920
63.5110
222.9263
Gross Profit
279.9790
279.9790
487.3650
-9.4771
Operating Expense
1,717.5490
1,717.5490
2,239.3370
2,304.0387
Operating Income
-1,437.5700
-1,437.5700
-1,751.9720
-2,313.5159
Net Non Operating Interest Income Expense
-120.3720
-120.3720
-75.8750
-0.1711
Other Income Expense
-14.7640
-14.7640
-193.6950
148.8241
Pretax Income
-1,572.7060
-1,572.7060
-2,021.5420
-2,164.8628
Net Income Common Stockholders
-1,572.7060
-1,572.7060
-2,021.5420
-2,164.8628
Basic EPS
-0.01
--
-0.02
-0.04
Diluted EPS
-0.01
--
-0.02
-0.04
Basic Average Shares
112,416.4400
--
97,390.8220
53,587.9590
Diluted Average Shares
112,416.4400
--
97,390.8220
53,587.9590
Net Income from Continuing & Discontinued Operation
-1,572.7060
-1,572.7060
-2,021.5420
-2,164.8628
Normalized Income
-1,572.7060
-1,572.7060
-1,981.7120
-2,164.8628
Interest Expense
120.3720
120.3720
75.8750
0.1711
Net Interest Income
-120.3720
-120.3720
-75.8750
-0.1711
EBIT
-1,452.3340
-1,452.3340
-1,945.6670
-2,164.6918
EBITDA
-1,452.3340
-1,452.3340
-1,825.8360
-2,050.0118
Reconciled Cost of Revenue
97.5920
97.5920
63.5110
222.9263
Reconciled Depreciation
--
--
119.8310
114.6799
Net Income from Continuing Operation Net Minority Interest
-1,572.7060
-1,572.7060
-2,021.5420
-2,164.8628
Total Unusual Items Excluding Goodwill
--
--
-39.8300
--
Total Unusual Items
--
--
-39.8300
--
Normalized EBITDA
-1,452.3340
-1,452.3340
-1,786.0060
-2,050.0118
3/31/2022 - 10/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MJRX.CN Global Health Clinics Ltd.
0.0100
0.00%
CNADF CanadaBis Capital Inc.
0.0410
0.00%
CANQF CanaQuest Medical Corp.
0.0342
0.00%
HYEX Healthy Extracts Inc.
2.0000
0.00%
RAMM.CN RAMM Pharma Corp.
0.0150
0.00%
MJNE MJ Holdings, Inc.
0.0001
0.00%
MSTH Mystic Holdings, Inc.
0.0850
0.00%
MJ.CN Maven Brands Inc.
0.0200
0.00%
VIBEF Vibe Growth Corporation
0.0130
0.00%
AYURF Ayurcann Holdings Corp.
0.0290
0.00%