Unlock stock picks and a broker-level newsfeed that powers Wall Street.
22.09
+0.18
+(0.82%)
At close: March 31 at 4:00:02 PM EDT
22.65
+0.56
+(2.54%)
Pre-Market: 6:02:10 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,201,600
5,201,600
4,500,700
4,286,700
4,195,200
Cost of Revenue
2,991,400
2,991,400
2,863,400
2,718,100
2,487,300
Gross Profit
2,210,200
2,210,200
1,637,300
1,568,600
1,707,900
Operating Expense
117,000
117,000
170,200
132,200
142,200
Operating Income
2,093,200
2,093,200
1,467,100
1,436,400
1,565,700
Net Non Operating Interest Income Expense
-28,600
-28,600
-38,300
-59,300
-92,700
Other Income Expense
-77,000
-77,000
-218,500
-226,300
-189,200
Pretax Income
1,987,600
1,987,600
1,210,300
1,150,800
1,283,800
Tax Provision
697,100
697,100
465,100
442,100
424,900
Net Income Common Stockholders
1,245,000
1,245,000
703,300
711,000
789,300
Average Dilution Earnings
-10,600
-10,600
-11,100
-9,700
-7,400
Diluted NI Available to Com Stockholders
1,234,400
1,234,400
692,200
701,300
781,900
Basic EPS
1.39
1.39
0.79
0.80
0.89
Diluted EPS
1.38
1.38
0.77
0.78
0.88
Basic Average Shares
894,881.53
894,881.53
893,318.86
890,968.72
887,306.34
Diluted Average Shares
895,503.59
895,503.59
895,037.89
893,916.25
888,522.73
Total Expenses
3,108,400
3,108,400
3,033,600
2,850,300
2,629,500
Interest Income
21,800
21,800
24,600
13,200
8,200
Interest Expense
50,400
50,400
62,900
72,500
100,900
Net Interest Income
-28,600
-28,600
-38,300
-59,300
-92,700
Net Income from Continuing & Discontinued Operation
1,245,000
1,245,000
703,300
711,000
789,300
Normalized Income
1,206,845
1,206,845
807,202
826,154.74
910,624.65
EBIT
2,038,000
2,038,000
1,273,200
1,223,300
1,384,700
EBITDA
2,665,400
2,665,400
2,068,500
2,067,600
2,097,900
Reconciled Cost of Revenue
2,991,400
2,991,400
2,863,400
2,718,100
2,487,300
Reconciled Depreciation
627,400
627,400
795,300
844,300
713,200
Net Income from Continuing Operation Net Minority Interest
1,245,000
1,245,000
722,200
698,000
818,700
Total Unusual Items Excluding Goodwill
58,700
58,700
-137,100
-208,100
-137,400
Total Unusual Items
58,700
58,700
-137,100
-208,100
-137,400
Normalized EBITDA
2,606,700
2,606,700
2,205,600
2,275,700
2,235,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
20,545
20,545
-52,098
-79,945.26
-45,475.35
12/31/2021 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HMY Harmony Gold Mining Company Limited
14.77
+5.05%
AU AngloGold Ashanti plc
37.12
+0.38%
KGC Kinross Gold Corporation
12.61
+0.96%
AEM Agnico Eagle Mines Limited
108.41
+0.98%
IAG IAMGOLD Corporation
6.25
-0.64%
EGO Eldorado Gold Corporation
16.82
+0.30%
SAND Sandstorm Gold Ltd.
7.55
-0.26%
PAAS Pan American Silver Corp.
25.83
-0.39%
AGI Alamos Gold Inc.
26.74
+0.64%
NEM Newmont Corporation
48.28
+0.42%