0.2560
+0.0040
+(1.59%)
At close: April 17 at 5:35:57 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
743,500
743,500
838,000
1,069,200
1,035,900
Cost of Revenue
409,700
409,700
485,100
616,500
587,600
Gross Profit
333,800
333,800
352,900
452,700
448,300
Operating Expense
413,000
413,000
475,400
552,700
533,300
Operating Income
-79,200
-79,200
-122,500
-100,000
-85,000
Net Non Operating Interest Income Expense
-3,900
-3,900
-15,400
-27,900
-24,500
Pretax Income
-77,500
-77,500
-166,000
-167,100
-134,800
Tax Provision
6,600
6,600
13,900
7,700
-10,800
Net Income Common Stockholders
-82,500
-82,500
-178,400
-196,300
-124,200
Diluted NI Available to Com Stockholders
-82,500
-82,500
-178,400
-196,300
-124,200
Basic EPS
-0.40
-0.40
-0.80
-0.90
-0.60
Diluted EPS
-0.40
-0.40
-0.80
-0.90
-0.60
Basic Average Shares
223,800
223,800
223,000
220,000
216,100
Diluted Average Shares
223,800
223,800
223,000
220,000
216,100
Total Expenses
822,700
822,700
960,500
1,169,200
1,120,900
Net Income from Continuing & Discontinued Operation
-82,500
-82,500
-178,400
-196,300
-124,200
Normalized Income
-87,875
-87,875
-151,725
-93,690
-81,154.5994
Interest Income
9,200
9,200
6,300
1,000
1,500
Interest Expense
13,100
13,100
21,700
28,900
26,000
Net Interest Income
-3,900
-3,900
-15,400
-27,900
-24,500
EBIT
-64,400
-64,400
-144,300
-138,200
-108,800
EBITDA
-6,300
-6,300
-86,200
-58,900
-38,000
Reconciled Cost of Revenue
409,700
409,700
485,100
616,500
587,600
Reconciled Depreciation
58,100
58,100
58,100
79,300
70,800
Net Income from Continuing Operation Net Minority Interest
-81,500
-81,500
-176,800
-174,500
-123,400
Total Unusual Items Excluding Goodwill
7,500
7,500
-29,500
-46,600
-21,900
Total Unusual Items
7,500
7,500
-29,500
-5,400
200
Normalized EBITDA
-13,800
-13,800
-56,700
-53,500
-38,200
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
1,125
1,125
-4,425
-6,990
-1,754.5994
12/31/2021 - 7/2/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CCCHF City Chic Collective Limited
0.1500
-83.52%
TJX.DE The TJX Companies, Inc.
111.60
-1.12%
86W.F Shoe Zone plc
0.8500
0.00%
33L.DE lululemon athletica inc.
219.75
-1.39%
IVDN Innovative Designs, Inc.
0.3002
0.00%
UNI.AX Universal Store Holdings Limited
7.45
-0.67%
HLG.NZ Hallenstein Glasson Holdings Limited
7.12
-2.20%
IXD1.DE Industria de Diseño Textil, S.A.
47.03
+0.41%
JDSPY JD Sports Fashion Plc
1.0400
+10.93%
1368.HK XTEP INT'L
4.900
+4.03%