76.62
+0.84
+(1.11%)
At close: January 17 at 4:00:02 PM EST
76.62
0.00
(0.00%)
After hours: January 17 at 6:13:13 PM EST
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
2,623,520.00
2,623,520.00
2,685,183.00
2,848,488.00
2,270,626.00
Cost of Revenue
1,603,585.00
1,603,585.00
1,736,362.00
1,911,602.00
1,629,513.00
Gross Profit
1,019,935.00
1,019,935.00
948,821.00
936,886.00
641,113.00
Operating Expense
621,638.00
621,638.00
642,734.00
608,926.00
470,530.00
Operating Income
398,297.00
398,297.00
306,087.00
327,960.00
170,583.00
Net Non Operating Interest Income Expense
-101,652.00
-101,652.00
-99,351.00
-84,164.00
-62,735.00
Other Income Expense
5.00
5.00
-94,054.00
-514,675.00
2,107.00
Pretax Income
296,650.00
296,650.00
112,682.00
-270,879.00
109,955.00
Tax Provision
86,753.00
86,753.00
35,065.00
16,836.00
39,653.00
Net Income Common Stockholders
209,897.00
209,897.00
77,617.00
-191,558.00
79,211.00
Diluted NI Available to Com Stockholders
209,897.00
209,897.00
77,617.00
-191,558.00
79,211.00
Basic EPS
4.41
--
1.49
-3.71
1.56
Diluted EPS
4.23
--
1.42
-3.71
1.48
Basic Average Shares
47,573.00
--
52,111.00
51,672.00
50,830.00
Diluted Average Shares
49,668.00
--
54,612.00
51,672.00
53,369.00
Total Operating Income as Reported
398,297.00
398,297.00
196,887.00
-189,067.00
170,583.00
Total Expenses
2,225,223.00
2,225,223.00
2,379,096.00
2,520,528.00
2,100,043.00
Net Income from Continuing & Discontinued Operation
209,897.00
209,897.00
77,617.00
-191,558.00
79,211.00
Normalized Income
211,274.77
211,274.77
143,906.38
124,251.04
70,302.00
Interest Income
2,434.00
2,434.00
2,094.00
215.00
440.00
Interest Expense
104,086.00
104,086.00
101,445.00
84,379.00
63,175.00
Net Interest Income
-101,652.00
-101,652.00
-99,351.00
-84,164.00
-62,735.00
EBIT
400,736.00
400,736.00
214,127.00
-186,500.00
173,130.00
EBITDA
461,440.00
461,440.00
279,572.00
-121,842.00
225,432.00
Reconciled Cost of Revenue
1,603,585.00
1,603,585.00
1,736,362.00
1,911,602.00
1,629,513.00
Reconciled Depreciation
60,704.00
60,704.00
65,445.00
64,658.00
52,302.00
Net Income from Continuing Operation Net Minority Interest
209,897.00
209,897.00
77,617.00
-287,715.00
70,302.00
Total Unusual Items Excluding Goodwill
-1,946.00
-1,946.00
-96,211.00
-521,476.00
--
Total Unusual Items
-1,946.00
-1,946.00
-96,211.00
-521,476.00
--
Normalized EBITDA
463,386.00
463,386.00
375,783.00
399,634.00
225,432.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-568.23
-568.23
-29,921.62
-109,509.96
--
9/30/2021 - 5/3/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CODI Compass Diversified
21.49
+0.09%
VMI Valmont Industries, Inc.
336.35
+0.10%
BBU Brookfield Business Partners L.P.
21.55
-1.06%
MDU MDU Resources Group, Inc.
18.41
-0.22%
MATW Matthews International Corporation
31.02
-0.99%
BOOM DMC Global Inc.
7.45
-1.32%
CODI-PA Compass Diversified
24.23
-1.12%
CODI-PB Compass Diversified
24.15
-0.70%
DLX Deluxe Corporation
22.51
+0.67%
CODI-PC Compass Diversified
24.25
-1.02%