18.77
+0.15
+(0.81%)
As of 8:10:16 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,570,054
1,570,054
1,435,773
1,462,405
1,043,857
Cost of Revenue
607,120
607,120
590,138
223,259
234,572
Gross Profit
962,934
962,934
845,635
1,239,146
809,285
Operating Expense
269,296
269,296
249,991
650,302
402,849
Operating Income
693,638
693,638
595,644
588,844
406,436
Net Non Operating Interest Income Expense
-10,666
-10,666
-21,763
-40,096
-43,564
Pretax Income
677,759
677,759
570,093
723,251
357,265
Tax Provision
178,020
178,020
155,956
127,215
96,393
Net Income Common Stockholders
485,778
485,778
408,316
592,334
259,427
Diluted NI Available to Com Stockholders
485,778
485,778
408,316
592,334
259,427
Basic EPS
1.24
1.34
1.12
1.67
0.75
Diluted EPS
1.24
1.34
1.12
1.67
0.75
Basic Average Shares
363,918.82
361,789.26
364,691.48
354,457.54
343,885.21
Diluted Average Shares
363,918.82
361,789.26
364,691.48
354,457.54
343,885.21
Total Operating Income as Reported
687,035
687,035
590,200
763,348
400,829
Rent Expense Supplemental
1,628
1,628
941
853
--
Total Expenses
876,416
876,416
840,129
873,561
637,421
Net Income from Continuing & Discontinued Operation
485,778
485,778
408,316
592,334
259,427
Normalized Income
493,299.82
493,299.82
414,647.45
460,728.84
263,196.72
Interest Income
16,759
16,759
21,038
890
2,288
Interest Expense
22,350
22,350
36,280
40,986
45,852
Net Interest Income
-10,666
-10,666
-21,763
-40,096
-43,564
EBIT
700,109
700,109
606,373
764,237
403,117
EBITDA
835,324
835,324
739,928
897,953
547,921
Reconciled Cost of Revenue
607,120
607,120
590,138
223,259
234,572
Reconciled Depreciation
135,215
135,215
133,555
133,716
144,804
Net Income from Continuing Operation Net Minority Interest
485,778
485,778
408,316
592,334
259,427
Total Unusual Items Excluding Goodwill
-10,206
-10,206
-8,721
159,715
-5,164
Total Unusual Items
-10,206
-10,206
-8,721
159,715
-5,164
Normalized EBITDA
845,530
845,530
748,649
738,238
553,085
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,684.18
-2,684.18
-2,389.55
28,109.84
-1,394.28
12/31/2021 - 12/11/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade