12.45
0.00
(0.00%)
At close: 5:10:21 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
74,969.00
62,301.34
41,439.39
30,004.36
20,468.84
Cost of Revenue
35,889.17
30,054.77
14,387.45
9,334.02
5,908.48
Gross Profit
39,079.82
32,246.58
27,051.94
20,670.34
14,560.36
Operating Expense
9,652.03
9,159.10
8,650.67
5,601.75
4,947.51
Operating Income
29,427.79
23,087.47
18,401.28
15,068.59
9,612.85
Pretax Income
26,850.28
22,001.63
16,470.36
13,926.10
8,109.83
Tax Provision
8,871.47
6,934.24
5,584.97
4,472.74
2,781.90
Net Income Common Stockholders
17,978.81
15,067.39
10,885.39
9,453.36
5,327.93
Diluted NI Available to Com Stockholders
17,978.81
15,067.39
10,885.39
9,453.36
5,327.93
Basic EPS
1.42
1.19
0.97
0.75
0.42
Diluted EPS
1.42
1.19
0.97
0.75
0.42
Basic Average Shares
12,635.07
12,635.07
11,250.40
12,635.07
12,635.07
Diluted Average Shares
12,635.07
12,635.07
11,250.40
12,635.07
12,635.07
Rent Expense Supplemental
151.56
168.54
139.92
78.48
74.00
Total Expenses
45,541.21
39,213.87
23,038.11
14,935.77
10,855.99
Net Income from Continuing & Discontinued Operation
17,978.81
15,067.39
10,885.39
9,453.36
5,327.93
Normalized Income
19,704.74
15,811.01
12,161.93
10,229.04
6,315.14
EBIT
29,427.79
23,087.47
18,401.28
15,068.59
9,612.85
EBITDA
29,427.79
24,332.21
18,401.28
15,068.59
9,612.85
Reconciled Cost of Revenue
35,889.17
30,054.77
14,387.45
9,334.02
5,908.48
Reconciled Depreciation
--
1,244.74
--
--
--
Net Income from Continuing Operation Net Minority Interest
17,978.81
15,067.39
10,885.39
9,453.36
5,327.93
Total Unusual Items Excluding Goodwill
-2,577.57
-1,085.85
-1,931.50
-1,142.67
-1,502.68
Total Unusual Items
-2,577.57
-1,085.85
-1,931.50
-1,142.67
-1,502.68
Normalized EBITDA
32,005.37
25,418.06
20,332.78
16,211.27
11,115.52
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-851.64
-342.22
-654.96
-367.00
-515.46
12/31/2020 - 7/7/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade