OTC Markets OTCPK - Delayed Quote USD
G5 Entertainment AB (publ) (GENTF)
9.99
0.00
(0.00%)
At close: May 1 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,134,529
1,134,529
1,319,921
1,400,117
1,315,703
Cost of Revenue
358,432
358,432
427,549
463,696
505,256
Gross Profit
776,097
776,097
892,372
936,420
810,447
Operating Expense
659,320
659,320
780,921
878,512
589,323
Operating Income
116,777
116,777
111,451
57,908
221,124
Net Non Operating Interest Income Expense
9,190
9,190
25,245
1,397
-1,015
Pretax Income
125,967
125,967
136,696
75,608
209,086
Tax Provision
6,993
6,993
9,122
8,661
10,878
Net Income Common Stockholders
118,974
118,974
127,574
66,947
198,208
Diluted NI Available to Com Stockholders
118,974
118,974
127,574
66,947
198,208
Basic EPS
15.22
15.22
15.84
8.00
23.32
Diluted EPS
15.22
15.22
15.84
7.96
23.02
Basic Average Shares
7,815
7,815
8,052
8,369.84
8,498.24
Diluted Average Shares
7,815
7,815
8,052
8,415.55
8,610.79
Total Operating Income as Reported
116,778
116,778
111,452
79,451
216,121
Total Expenses
1,017,752
1,017,752
1,208,470
1,342,208
1,094,579
Net Income from Continuing & Discontinued Operation
118,974
118,974
127,574
66,947
198,208
Normalized Income
118,974
118,974
127,574
71,611.49
203,926.05
Interest Income
9,544
9,544
26,423
1,663
175
Interest Expense
354
354
1,178
266
1,190
Net Interest Income
9,190
9,190
25,245
1,397
-1,015
EBIT
126,321
126,321
137,874
75,874
210,276
EBITDA
126,321
126,321
137,874
227,200
343,480
Reconciled Cost of Revenue
358,432
358,432
427,549
463,696
505,256
Reconciled Depreciation
--
--
156,828
151,326
133,204
Net Income from Continuing Operation Net Minority Interest
118,974
118,974
127,574
66,947
198,208
Total Unusual Items Excluding Goodwill
--
--
20,681
-5,241
-6,019
Total Unusual Items
--
--
20,681
-5,241
-6,019
Normalized EBITDA
126,321
126,321
137,874
232,441
349,499
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-576.51
-300.95
12/31/2021 - 9/9/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade