4.2500
+0.1900
+(4.68%)
At close: April 17 at 4:00:02 PM EDT
4.2900
+0.04
+(0.94%)
After hours: April 17 at 4:53:31 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
208,380
208,380
181,007
163,729
140,561
Cost of Revenue
186,456
186,456
156,395
136,121
112,419
Gross Profit
21,924
21,924
24,612
27,608
28,142
Operating Expense
21,448
21,448
16,522
15,256
-1,506
Operating Income
476
476
8,090
12,352
29,648
Net Non Operating Interest Income Expense
829
829
347
-638
-412
Other Income Expense
3,584
3,584
3,018
18
23,608
Pretax Income
4,889
4,889
11,455
11,732
52,844
Tax Provision
357
357
21
--
--
Net Income Common Stockholders
592
592
8,406
10,281
49,859
Diluted NI Available to Com Stockholders
592
592
8,406
10,281
49,859
Basic EPS
0.13
--
0.08
2.86
13.85
Diluted EPS
0.13
--
0.08
2.86
13.85
Basic Average Shares
4,668
--
4,233
3,600
3,600
Diluted Average Shares
4,668
--
4,233
3,600
3,600
Total Operating Income as Reported
476
476
8,090
12,352
16,685
Rent Expense Supplemental
17,524
17,524
14,653
12,110
10,151
Total Expenses
207,904
207,904
172,917
151,377
110,913
Net Income from Continuing & Discontinued Operation
592
592
8,406
10,281
49,859
Normalized Income
-2,740.7255
-2,740.7255
5,927.7177
10,394
33,434
Interest Income
1,228
1,228
964
179
256
Interest Expense
399
399
617
817
668
Net Interest Income
829
829
347
-638
-412
EBIT
5,288
5,288
12,072
12,549
53,512
EBITDA
18,959
18,959
21,606
19,470
57,875
Reconciled Cost of Revenue
172,907
172,907
146,945
129,239
108,082
Reconciled Depreciation
13,671
13,671
9,534
6,921
4,363
Net Income from Continuing Operation Net Minority Interest
592
592
8,406
10,281
49,859
Total Unusual Items Excluding Goodwill
3,601
3,601
2,483
-113
22,500
Total Unusual Items
3,601
3,601
2,483
-113
22,500
Normalized EBITDA
15,358
15,358
19,123
19,583
35,375
Tax Rate for Calcs
0.0001
0.0001
0
--
0.0003
Tax Effect of Unusual Items
268.2745
268.2745
4.7177
--
6,075
12/31/2021 - 6/28/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KRUS Kura Sushi USA, Inc.
58.50
+5.73%
NDLS Noodles & Company
0.8850
+5.34%
STKS The ONE Group Hospitality, Inc.
2.7800
+2.96%
YOSH Yoshiharu Global Co.
12.55
+3.85%
GTIM Good Times Restaurants Inc.
1.9000
-0.52%
DIN Dine Brands Global, Inc.
20.23
+3.96%
FAT FAT Brands Inc.
2.5100
+3.29%
BJRI BJ's Restaurants, Inc.
32.40
+3.05%
3399.T Maruchiyo Yamaokaya Corporation
4,295.00
-0.12%
IBS.LS Ibersol, S.G.P.S., S.A.
8.94
+1.59%