39.55
+0.71
+(1.83%)
At close: 3:30:01 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,012,965.00
2,893,639.00
2,725,390.00
2,603,677.00
1,307,362.00
Cost of Revenue
2,483,305.00
2,475,717.00
2,098,217.00
2,131,549.00
1,005,150.00
Gross Profit
529,660.00
417,922.00
627,173.00
472,128.00
302,212.00
Operating Expense
304,291.00
228,989.00
273,479.00
207,656.00
182,643.00
Operating Income
225,369.00
188,933.00
353,694.00
264,472.00
119,569.00
Net Non Operating Interest Income Expense
-79,561.00
-69,664.00
-109,975.00
-75,489.00
-60,394.00
Pretax Income
113,400.00
112,532.00
200,374.00
174,240.00
42,218.00
Tax Provision
13,700.00
1,112.00
47,262.00
35,019.00
14,393.00
Net Income Common Stockholders
99,700.00
111,420.00
153,112.00
139,222.00
27,825.00
Diluted NI Available to Com Stockholders
99,700.00
111,420.00
153,112.00
139,222.00
27,825.00
Basic EPS
1.85
2.12
3.58
3.31
0.66
Diluted EPS
1.69
1.93
3.54
3.31
0.66
Basic Average Shares
54,327.10
53,036.22
53,036.22
42,139.31
42,139.31
Diluted Average Shares
59,744.15
58,486.22
58,486.22
42,177.11
42,139.31
Rent Expense Supplemental
--
24,236.00
5,644.00
1,999.00
13,025.00
Total Expenses
2,787,596.00
2,704,706.00
2,371,696.00
2,339,205.00
1,187,793.00
Net Income from Continuing & Discontinued Operation
99,700.00
111,420.00
153,112.00
139,222.00
27,825.00
Normalized Income
114,136.28
127,677.74
193,549.05
158,375.27
45,027.62
Interest Income
--
29,731.00
4,216.00
1,705.00
2,531.00
Interest Expense
96,113.00
86,216.00
57,135.00
51,821.00
49,164.00
Net Interest Income
-79,561.00
-69,664.00
-109,975.00
-75,489.00
-60,394.00
EBIT
209,513.00
198,748.00
257,509.00
226,061.00
91,382.00
EBITDA
313,909.00
306,405.00
371,233.00
307,850.00
171,308.00
Reconciled Cost of Revenue
2,483,305.00
2,475,717.00
2,098,217.00
2,131,549.00
1,005,150.00
Reconciled Depreciation
104,396.00
107,657.00
113,724.00
81,789.00
79,926.00
Net Income from Continuing Operation Net Minority Interest
99,700.00
111,420.00
153,112.00
139,222.00
27,825.00
Total Unusual Items Excluding Goodwill
-16,420.00
-16,420.00
-52,919.00
-23,971.00
-26,101.00
Total Unusual Items
-16,420.00
-16,420.00
-52,919.00
-23,971.00
-26,101.00
Normalized EBITDA
330,329.00
322,825.00
424,152.00
331,821.00
197,409.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,983.72
-162.26
-12,481.95
-4,817.73
-8,898.38
3/31/2021 - 2/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade