10.58
+0.09
+(0.86%)
At close: January 24 at 4:00:02 PM EST
10.35
-0.23
(-2.17%)
After hours: January 24 at 7:14:39 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,014,767.00
3,176,996.00
2,788,957.00
2,125,476.00
1,824,655.00
Cost of Revenue
2,702,087.00
2,781,797.00
2,447,347.00
1,988,595.00
1,710,822.00
Gross Profit
312,680.00
395,199.00
341,610.00
136,881.00
113,833.00
Operating Expense
66,123.00
65,779.00
66,598.00
61,185.00
56,920.00
Operating Income
246,557.00
329,420.00
275,012.00
75,696.00
56,913.00
Net Non Operating Interest Income Expense
-272,194.00
-244,663.00
-226,156.00
-233,724.00
-209,779.00
Other Income Expense
52,636.00
61,571.00
83,448.00
21,666.00
-246,121.00
Pretax Income
26,999.00
146,328.00
132,304.00
-136,362.00
-398,987.00
Tax Provision
-1,782.00
-19.00
3,169.00
1,670.00
1,327.00
Net Income Common Stockholders
-89,805.00
26,995.00
-4,595.00
-239,803.00
-491,414.00
Diluted NI Available to Com Stockholders
-89,805.00
26,995.00
-4,595.00
-239,803.00
-491,414.00
Basic EPS
-0.74
0.22
-0.04
-1.96
-4.01
Diluted EPS
-0.74
0.22
-0.04
-1.96
-4.01
Basic Average Shares
122,463.75
122,535.48
122,579.22
122,579.22
122,579.00
Diluted Average Shares
122,463.75
122,535.48
122,579.22
122,579.22
122,579.00
Total Operating Income as Reported
246,557.00
329,420.00
315,012.00
75,696.00
-245,958.00
Total Expenses
2,768,210.00
2,847,576.00
2,513,945.00
2,049,780.00
1,767,742.00
Net Income from Continuing & Discontinued Operation
-2,618.00
117,720.00
75,457.00
-165,067.00
-416,678.00
Normalized Income
-2,618.00
117,720.00
36,417.00
-165,067.00
-195,582.17
Interest Expense
260,794.00
235,120.00
217,677.00
233,724.00
209,779.00
Net Interest Income
-272,194.00
-244,663.00
-226,156.00
-233,724.00
-209,779.00
EBIT
287,793.00
381,448.00
349,981.00
97,362.00
-189,208.00
EBITDA
591,237.00
661,637.00
646,186.00
407,108.00
106,114.00
Reconciled Cost of Revenue
2,702,087.00
2,781,797.00
2,447,347.00
1,988,595.00
1,710,822.00
Reconciled Depreciation
303,444.00
280,189.00
296,205.00
309,746.00
295,322.00
Net Income from Continuing Operation Net Minority Interest
-2,618.00
117,720.00
75,457.00
-165,067.00
-416,678.00
Total Unusual Items Excluding Goodwill
--
--
40,000.00
--
-302,871.00
Total Unusual Items
--
--
40,000.00
--
-302,871.00
Normalized EBITDA
591,237.00
661,637.00
606,186.00
407,108.00
408,985.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
960.00
--
-81,775.17
12/31/2020 - 11/27/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MMLP Martin Midstream Partners L.P.
3.5600
-1.65%
NGL NGL Energy Partners LP
5.37
-2.72%
ENLC EnLink Midstream, LLC
14.70
-0.47%
GLP Global Partners LP
51.42
-0.48%
PAA Plains All American Pipeline, L.P.
20.39
-1.47%
HESM Hess Midstream LP
41.28
+1.08%
PAGP Plains GP Holdings, L.P.
21.76
-0.93%
WES Western Midstream Partners, LP
42.35
-0.19%
CQP Cheniere Energy Partners, L.P.
61.70
+0.16%
TRGP Targa Resources Corp.
209.07
-1.10%