Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.8813
0.0000
(0.00%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
74,700
74,700
78,400
401,900
334,900
Cost of Revenue
69,700
69,700
55,000
168,500
218,600
Gross Profit
5,000
5,000
23,400
233,400
116,300
Operating Expense
25,200
25,200
34,900
7,300
14,000
Operating Income
-20,200
-20,200
-11,500
226,100
102,300
Net Non Operating Interest Income Expense
-5,100
-5,100
-7,700
-24,500
-31,000
Pretax Income
-62,100
-62,100
-16,900
122,100
-307,800
Tax Provision
100
100
200
200
200
Net Income Common Stockholders
-76,900
-76,900
-61,300
-7,300
-308,000
Diluted NI Available to Com Stockholders
-76,900
-76,900
-61,300
-7,300
-308,000
Basic EPS
-0.28
-0.28
-0.22
-0.03
-1.11
Diluted EPS
-0.28
-0.28
-0.22
-0.03
-1.11
Basic Average Shares
276,223.6850
276,223.6850
278,836.2160
278,654.9090
276,408.6520
Diluted Average Shares
276,223.6850
276,223.6850
278,836.2160
278,654.9090
276,408.6520
Total Operating Income as Reported
-52,400
-52,400
-10,300
146,600
-276,800
Rent Expense Supplemental
--
--
2,800
3,800
3,300
Total Expenses
94,900
94,900
89,900
175,800
232,600
Net Income from Continuing & Discontinued Operation
-76,900
-76,900
-61,300
-7,300
-308,000
Normalized Income
-34,600
-34,600
-18,963
201,269.7789
-929
Interest Income
15,800
15,800
20,600
6,700
200
Interest Expense
18,200
18,200
24,800
25,900
26,300
Net Interest Income
-5,100
-5,100
-7,700
-24,500
-31,000
EBIT
-43,900
-43,900
7,900
148,000
-281,500
EBITDA
8,300
8,300
54,600
300,000
-106,200
Reconciled Cost of Revenue
69,700
69,700
55,000
168,500
218,600
Reconciled Depreciation
52,200
52,200
46,700
152,000
175,300
Net Income from Continuing Operation Net Minority Interest
-62,200
-62,200
-17,100
121,900
-308,000
Total Unusual Items Excluding Goodwill
-36,800
-36,800
2,300
-79,500
-379,100
Total Unusual Items
-36,800
-36,800
2,300
-79,500
-379,100
Normalized EBITDA
45,100
45,100
52,300
379,500
272,900
Tax Rate for Calcs
0.0003
0.0003
0.0002
0
0.0002
Tax Effect of Unusual Items
-9,200
-9,200
437
-130.2211
-72,029
12/31/2021 - 8/14/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade