Stuttgart - Delayed Quote EUR
The GEO Group Inc (GEG.SG)
23.82
-0.30
(-1.24%)
At close: 9:38:50 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,422,677
2,423,702
2,413,167
2,376,727
2,256,612
Cost of Revenue
--
--
1,744,228
1,662,885
1,629,046
Gross Profit
--
--
668,939
713,842
627,566
Operating Expense
2,131,280
2,113,727
2,060,778
1,992,782
1,968,529
Operating Income
291,397
309,975
352,389
383,945
288,083
Net Non Operating Interest Income Expense
-173,460
-181,837
-210,500
-148,562
-105,453
Other Income Expense
--
-89,544
-3,841
-5,563
10,192
Pretax Income
28,432
38,594
138,048
229,820
192,822
Tax Provision
3,156
9,401
35,399
62,899
122,730
Earnings from Equity Interest Net of Tax
3,503
2,703
4,534
4,771
7,141
Net Income Common Stockholders
30,583
29,859
89,102
142,467
70,436
Diluted NI Available to Com Stockholders
30,583
29,859
89,102
142,467
70,436
Basic EPS
0.22
--
0.78
1.18
0.59
Diluted EPS
0.22
--
0.77
1.17
0.58
Basic Average Shares
134,979.50
--
121,908
121,040
120,384
Diluted Average Shares
136,546
--
123,698
122,281
120,732
Total Operating Income as Reported
291,397
309,975
352,389
383,945
288,083
Total Expenses
2,131,280
2,113,727
2,060,778
1,992,782
1,968,529
Net Income from Continuing & Discontinued Operation
28,856
31,966
107,325
171,813
77,418
Normalized Income
108,425.79
99,661.26
110,182.70
175,851.74
69,977.84
Interest Income
8,310
8,787
7,792
15,988
24,007
Interest Expense
181,770
190,624
218,292
164,550
129,460
Net Interest Income
-173,460
-181,837
-210,500
-148,562
-105,453
EBIT
210,202
229,218
356,340
394,370
322,282
EBITDA
337,193
355,438
482,124
527,295
457,459
Reconciled Cost of Revenue
--
--
1,744,228
1,662,885
1,629,046
Reconciled Depreciation
126,991
126,220
125,784
132,925
135,177
Net Income from Continuing Operation Net Minority Interest
28,856
31,966
107,325
171,813
77,418
Total Unusual Items Excluding Goodwill
-89,505
-89,544
-3,841
-5,563
10,192
Total Unusual Items
-89,505
-89,544
-3,841
-5,563
10,192
Normalized EBITDA
426,698
444,982
485,965
532,858
447,267
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,935.21
-21,848.74
-983.30
-1,524.26
2,751.84
12/31/2021 - 1/15/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade