0.8602
0.0000
(0.00%)
As of April 4 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,015,268
1,015,268
983,438
901,286
845,073
Cost of Revenue
34,154
34,154
36,278
35,148
33,692
Gross Profit
981,114
981,114
947,160
866,138
811,381
Operating Expense
829,424
829,424
829,548
764,029
726,237
Operating Income
151,690
151,690
117,612
102,109
85,144
Net Non Operating Interest Income Expense
-55,094
-55,094
-51,963
-51,945
-53,176
Other Income Expense
1,092
1,092
15,467
3,526
33,577
Pretax Income
97,688
97,688
81,116
53,690
65,545
Tax Provision
30,000
30,000
25,060
17,084
19,864
Net Income Common Stockholders
67,688
67,688
56,056
36,606
45,681
Basic EPS
0.08
0.08
0.07
0.04
0.05
Diluted EPS
0.08
0.08
0.07
0.04
0.05
Basic Average Shares
809,677.9440
807,431.6060
809,677.9440
834,742.8330
847,390.3150
Diluted Average Shares
813,341.2240
811,606.7150
813,584.9060
837,665.9040
850,670.3910
Net Income from Continuing & Discontinued Operation
67,688
67,688
56,056
36,606
45,681
Normalized Income
70,488.0083
70,488.0083
46,626.4902
40,783.4066
41,088.1586
Interest Income
1,376
1,376
1,741
412
83
Interest Expense
11,358
11,358
11,464
13,844
13,660
Net Interest Income
-55,094
-55,094
-51,963
-51,945
-53,176
EBIT
109,046
109,046
92,580
67,534
79,205
EBITDA
213,621
213,621
195,566
162,820
167,879
Reconciled Cost of Revenue
34,154
34,154
36,278
35,148
33,692
Reconciled Depreciation
104,575
104,575
102,986
95,286
88,674
Net Income from Continuing Operation Net Minority Interest
67,688
67,688
56,056
36,606
45,681
Total Unusual Items Excluding Goodwill
-4,041
-4,041
13,645
-6,127
6,590
Total Unusual Items
-4,041
-4,041
13,645
-6,127
6,590
Normalized EBITDA
217,662
217,662
181,921
168,947
161,289
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,240.9917
-1,240.9917
4,215.4902
-1,949.5934
1,997.1586
12/31/2021 - 1/31/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade