0.2050
0.0000
(0.00%)
At close: January 20 at 3:44:06 PM EST
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
77,041.0000
77,041.0000
78,603.0000
73,235.0000
60,869.0000
Cost of Revenue
32,655.0000
32,655.0000
35,056.0000
31,273.0000
25,669.0000
Gross Profit
44,386.0000
44,386.0000
43,547.0000
41,962.0000
35,200.0000
Operating Expense
37,812.0000
37,812.0000
35,864.0000
60,132.0000
30,199.0000
Operating Income
6,574.0000
6,574.0000
7,683.0000
-18,170.0000
5,001.0000
Net Non Operating Interest Income Expense
-15,027.0000
-15,027.0000
-16,563.0000
-10,467.0000
-7,547.0000
Other Income Expense
-14,995.0000
-14,995.0000
7,724.0000
-28,327.0000
8,254.0000
Pretax Income
-23,448.0000
-23,448.0000
-1,156.0000
-56,964.0000
5,708.0000
Tax Provision
-2,175.0000
-2,175.0000
-520.0000
-1,194.0000
531.0000
Net Income Common Stockholders
1,094.0000
1,094.0000
-3,909.0000
-15,336.0000
4,703.0000
Average Dilution Earnings
--
--
--
--
-5,547.0000
Diluted NI Available to Com Stockholders
1,094.0000
1,094.0000
-3,909.0000
-15,336.0000
-844.0000
Basic EPS
0.02
0.02
-0.06
-0.22
0.07
Diluted EPS
0.02
0.02
-0.06
-0.22
-0.01
Basic Average Shares
67,455.6470
67,455.6470
67,521.8370
68,688.4150
71,288.9320
Diluted Average Shares
67,455.6470
67,455.6470
67,521.8370
68,688.4150
71,722.6750
Total Operating Income as Reported
6,087.0000
6,087.0000
7,271.0000
7,848.0000
1,244.0000
Rent Expense Supplemental
9,181.0000
9,181.0000
11,149.0000
9,322.0000
7,176.0000
Total Expenses
70,467.0000
70,467.0000
70,920.0000
91,405.0000
55,868.0000
Net Income from Continuing & Discontinued Operation
1,094.0000
1,094.0000
-3,909.0000
-15,336.0000
4,703.0000
Normalized Income
14,669.9626
14,669.9626
-8,619.6000
12,365.9196
-2,919.1983
Interest Income
241.0000
241.0000
393.0000
1,615.0000
5,177.0000
Interest Expense
11,372.0000
11,372.0000
13,484.0000
6,775.0000
7,410.0000
Net Interest Income
-15,027.0000
-15,027.0000
-16,563.0000
-10,467.0000
-7,547.0000
EBIT
-12,076.0000
-12,076.0000
12,328.0000
-50,189.0000
13,118.0000
EBITDA
-8,645.0000
-8,645.0000
16,976.0000
-43,324.0000
19,917.0000
Reconciled Cost of Revenue
32,641.0000
32,641.0000
34,190.0000
28,311.0000
23,984.0000
Reconciled Depreciation
3,431.0000
3,431.0000
4,648.0000
6,865.0000
6,799.0000
Net Income from Continuing Operation Net Minority Interest
1,094.0000
1,094.0000
-3,909.0000
-15,336.0000
4,703.0000
Total Unusual Items Excluding Goodwill
-14,964.0000
-14,964.0000
7,851.0000
-28,295.0000
8,404.0000
Total Unusual Items
-14,964.0000
-14,964.0000
7,851.0000
-28,295.0000
8,404.0000
Normalized EBITDA
6,319.0000
6,319.0000
9,125.0000
-15,029.0000
11,513.0000
Tax Rate for Calcs
0.0001
0.0001
0.0004
0.0000
0.0001
Tax Effect of Unusual Items
-1,388.0374
-1,388.0374
3,140.4000
-593.0804
781.8017
8/31/2021 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade