3.7500
0.0000
(0.00%)
As of April 3 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
27,717,019
27,717,019
27,118,560
22,383,700
13,529,500
Cost of Revenue
19,617,949
19,617,949
18,567,520
15,693,600
10,091,600
Gross Profit
8,099,070
8,099,070
8,551,040
6,690,100
3,437,900
Operating Expense
--
--
3,384,800
2,790,500
2,603,200
Operating Income
8,099,070
8,099,070
8,551,040
3,899,600
834,700
Net Non Operating Interest Income Expense
-2,099,580
-2,099,580
-1,950,804
-1,845,500
-1,255,400
Pretax Income
3,300,309
3,300,309
3,567,037
1,265,100
-970,800
Tax Provision
1,278,973
1,278,973
1,299,805
1,220,600
442,300
Net Income Common Stockholders
882,946
882,946
929,201
-299,900
-1,369,700
Average Dilution Earnings
--
--
-100
-200
-1,100
Diluted NI Available to Com Stockholders
882,946
882,946
929,201
-300,100
-1,370,800
Basic EPS
1.15
--
1.21
-0.39
-1.78
Diluted EPS
1.15
--
1.21
-0.39
-1.78
Basic Average Shares
770,120
--
770,162.4530
770,120
770,120
Diluted Average Shares
770,120
--
770,162.4530
770,120
770,120
Rent Expense Supplemental
--
--
28,400
24,700
11,100
Total Expenses
19,617,949
19,617,949
18,567,520
18,484,100
12,694,800
Net Income from Continuing & Discontinued Operation
882,946
882,946
929,201
-299,900
-1,369,700
Normalized Income
951,060.4828
951,060.4828
1,014,761.2658
164,764
-1,051,032
Interest Expense
2,099,580
2,099,580
1,950,804
1,678,900
1,104,600
Net Interest Income
-2,099,580
-2,099,580
-1,950,804
-1,845,500
-1,255,400
EBIT
5,399,889
5,399,889
5,517,841
2,944,000
133,800
EBITDA
9,312,136
9,312,136
9,453,912
6,668,600
2,898,100
Reconciled Cost of Revenue
19,617,949
19,617,949
18,567,520
15,693,600
10,091,600
Reconciled Depreciation
3,912,247
3,912,247
3,936,071
3,724,600
2,764,300
Net Income from Continuing Operation Net Minority Interest
882,946
882,946
929,201
-299,900
-1,369,700
Total Unusual Items Excluding Goodwill
-111,213
-111,213
-134,612
-611,400
-419,300
Total Unusual Items
-111,213
-111,213
-134,612
-611,400
-419,300
Normalized EBITDA
9,423,349
9,423,349
9,588,524
7,280,000
3,317,400
Tax Rate for Calcs
0.0004
0.0004
0.0004
0.0002
0.0002
Tax Effect of Unusual Items
-43,098.5172
-43,098.5172
-49,051.7342
-146,736
-100,632
12/31/2021 - 12/27/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade