BVC COP
Grupo Energía Bogotá S.A. E.S.P. (GEB.CL)
2,805.00
-25.00
(-0.88%)
At close: April 25 at 3:59:29 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,903,562,000
7,978,433,000
6,874,591,000
5,558,593,000
5,125,946,000
Cost of Revenue
4,333,314,000
4,431,413,000
3,912,522,000
3,168,066,000
2,729,542,000
Gross Profit
3,570,248,000
3,547,020,000
2,962,069,000
2,390,527,000
2,396,404,000
Operating Expense
890,522,000
919,082,000
941,538,000
594,841,000
585,967,000
Operating Income
2,679,726,000
2,627,938,000
2,020,531,000
1,795,686,000
1,810,437,000
Net Non Operating Interest Income Expense
-1,206,827,000
-1,279,663,000
-803,143,000
-609,925,000
-593,115,000
Pretax Income
3,044,515,000
3,380,409,000
3,603,088,000
3,111,590,000
3,012,304,000
Tax Provision
440,923,000
612,039,000
576,102,000
442,427,000
395,427,000
Net Income Common Stockholders
2,433,896,000
2,592,744,000
2,852,795,000
2,525,872,000
2,514,449,000
Diluted NI Available to Com Stockholders
2,433,896,000
2,592,744,000
2,852,795,000
2,525,872,000
2,514,449,000
Basic EPS
283.58
301.53
329.69
290.72
273.87
Diluted EPS
283.58
301.53
329.69
290.72
273.87
Basic Average Shares
8,588,436.39
8,598,627
8,652,961.87
8,688,332.42
9,181,177.02
Diluted Average Shares
9,181,177.02
8,598,627
8,652,961.87
8,688,332.42
9,181,177.02
Total Operating Income as Reported
2,680,772,000
2,628,984,000
2,113,387,000
1,795,686,000
1,810,437,000
Total Expenses
5,223,836,000
5,350,495,000
4,854,060,000
3,762,907,000
3,315,509,000
Net Income from Continuing & Discontinued Operation
2,433,896,000
2,592,744,000
2,852,795,000
2,525,872,000
2,514,449,000
Normalized Income
2,489,195,012.52
2,541,889,135.91
2,747,256,329.77
2,513,604,201.80
2,501,593,213
Interest Income
202,760,000
157,855,000
88,102,000
55,488,000
69,466,000
Interest Expense
1,332,642,000
1,378,443,000
960,682,000
651,012,000
662,131,000
Net Interest Income
-1,206,827,000
-1,279,663,000
-803,143,000
-609,925,000
-593,115,000
EBIT
4,377,157,000
4,758,852,000
4,563,770,000
3,762,602,000
3,674,435,000
EBITDA
5,370,418,000
5,737,826,000
5,399,987,000
4,449,983,000
4,341,602,000
Reconciled Cost of Revenue
4,333,314,000
4,431,413,000
3,912,522,000
3,168,066,000
2,729,542,000
Reconciled Depreciation
993,261,000
978,974,000
836,217,000
687,381,000
667,167,000
Net Income from Continuing Operation Net Minority Interest
2,433,896,000
2,592,744,000
2,852,795,000
2,525,872,000
2,514,449,000
Total Unusual Items Excluding Goodwill
-64,664,000
62,098,000
125,625,000
13,678,000
14,210,000
Total Unusual Items
-64,664,000
62,098,000
125,625,000
13,678,000
14,210,000
Normalized EBITDA
5,435,082,000
5,675,728,000
5,274,362,000
4,436,305,000
4,327,392,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,364,987.48
11,243,135.91
20,086,329.77
1,410,201.80
1,354,213
12/31/2020 - 10/7/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade