2,525.00
0.00
(0.00%)
As of 1:18:43 PM EST. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,764,319,000.00
6,874,591,000.00
5,558,593,000.00
5,125,946,000.00
Cost of Revenue
4,361,057,000.00
3,912,522,000.00
3,168,066,000.00
2,729,542,000.00
Gross Profit
3,403,262,000.00
2,962,069,000.00
2,390,527,000.00
2,396,404,000.00
Operating Expense
823,845,000.00
848,682,000.00
594,841,000.00
585,967,000.00
Operating Income
2,579,417,000.00
2,113,387,000.00
1,795,686,000.00
1,810,437,000.00
Net Non Operating Interest Income Expense
-1,112,951,000.00
-803,143,000.00
-609,925,000.00
-593,115,000.00
Pretax Income
3,998,181,000.00
3,603,088,000.00
3,111,590,000.00
3,012,304,000.00
Tax Provision
744,330,000.00
576,102,000.00
442,427,000.00
395,427,000.00
Net Income Common Stockholders
3,063,785,000.00
2,852,795,000.00
2,525,872,000.00
2,514,449,000.00
Diluted NI Available to Com Stockholders
3,063,785,000.00
2,852,795,000.00
2,525,872,000.00
2,514,449,000.00
Basic EPS
354.40
329.69
290.72
273.87
Diluted EPS
354.40
329.69
290.72
273.87
Basic Average Shares
8,643,427.29
8,652,961.87
8,688,332.42
9,181,177.02
Diluted Average Shares
9,181,177.02
8,652,961.87
8,688,332.42
9,181,177.02
Total Operating Income as Reported
2,579,417,000.00
2,113,387,000.00
1,795,686,000.00
1,810,437,000.00
Total Expenses
5,184,902,000.00
4,761,204,000.00
3,762,907,000.00
3,315,509,000.00
Net Income from Continuing & Discontinued Operation
3,063,785,000.00
2,852,795,000.00
2,525,872,000.00
2,514,449,000.00
Normalized Income
2,993,377,065.64
2,815,474,310.90
2,513,604,201.80
2,501,593,213.00
Interest Income
113,421,000.00
56,743,000.00
55,488,000.00
69,466,000.00
Interest Expense
1,319,018,000.00
960,682,000.00
651,012,000.00
662,131,000.00
Net Interest Income
-1,112,951,000.00
-803,143,000.00
-609,925,000.00
-593,115,000.00
EBIT
5,317,199,000.00
4,563,770,000.00
3,762,602,000.00
3,674,435,000.00
EBITDA
6,240,769,000.00
5,399,987,000.00
4,449,983,000.00
4,341,602,000.00
Reconciled Cost of Revenue
4,361,057,000.00
3,912,522,000.00
3,168,066,000.00
2,729,542,000.00
Reconciled Depreciation
923,570,000.00
836,217,000.00
687,381,000.00
667,167,000.00
Net Income from Continuing Operation Net Minority Interest
3,063,785,000.00
2,852,795,000.00
2,525,872,000.00
2,514,449,000.00
Total Unusual Items Excluding Goodwill
86,514,000.00
42,261,000.00
13,678,000.00
14,210,000.00
Total Unusual Items
86,514,000.00
42,261,000.00
13,678,000.00
14,210,000.00
Normalized EBITDA
6,154,255,000.00
5,357,726,000.00
4,436,305,000.00
4,327,392,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
16,106,065.64
4,940,310.90
1,410,201.80
1,354,213.00
12/31/2020 - 10/7/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade