2.5400
+0.0200
+(0.79%)
At close: April 9 at 5:00:01 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,942,000
1,651,000
1,296,000
1,018,000
1,139,000
Cost of Revenue
1,271,000
1,070,000
827,000
702,000
752,000
Gross Profit
671,000
581,000
469,000
316,000
387,000
Operating Expense
346,000
308,000
215,000
188,000
134,000
Operating Income
325,000
273,000
254,000
128,000
253,000
Net Non Operating Interest Income Expense
-36,000
-43,000
-13,000
15,000
10,000
Pretax Income
164,000
203,000
251,000
56,000
252,000
Tax Provision
72,000
59,000
59,000
34,000
64,000
Net Income Common Stockholders
181,000
212,000
158,000
34,000
185,000
Diluted NI Available to Com Stockholders
181,000
212,000
158,000
34,000
185,000
Basic EPS
0.32
0.37
0.27
0.05
0.33
Diluted EPS
0.32
0.37
0.27
0.05
0.33
Basic Average Shares
574,676.5570
574,680.6730
574,697.6330
574,763.2120
574,763.2120
Diluted Average Shares
574,676.5570
574,680.6730
574,697.6330
574,763.2120
574,763.2120
Total Operating Income as Reported
176,000
216,000
257,000
123,000
239,000
Total Expenses
1,617,000
1,378,000
1,042,000
890,000
886,000
Net Income from Continuing & Discontinued Operation
181,000
212,000
158,000
34,000
185,000
Normalized Income
287,870
241,820
218,600
199,710
184,500
Interest Income
36,000
33,000
48,000
33,000
27,000
Interest Expense
69,000
72,000
56,000
18,000
18,000
Net Interest Income
-36,000
-43,000
-13,000
15,000
10,000
EBIT
233,000
275,000
307,000
74,000
270,000
EBITDA
487,000
473,000
456,000
254,000
447,000
Reconciled Cost of Revenue
1,271,000
1,070,000
827,000
702,000
752,000
Reconciled Depreciation
254,000
198,000
149,000
180,000
177,000
Net Income from Continuing Operation Net Minority Interest
185,000
212,000
230,000
31,000
183,000
Total Unusual Items Excluding Goodwill
-127,000
-42,000
15,000
-91,000
-2,000
Total Unusual Items
-127,000
-42,000
15,000
4,000
-2,000
Normalized EBITDA
614,000
515,000
441,000
250,000
449,000
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-24,130
-12,180
3,600
-17,290
-500
12/31/2020 - 8/4/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade