2.2000
+0.0200
+(0.92%)
As of 8:00:27 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
67,026,656
67,026,656
68,916,447
82,412,210
78,345,081
Cost of Revenue
57,823,416
57,823,416
57,583,992
63,661,156
57,527,721
Gross Profit
9,203,240
9,203,240
11,332,455
18,751,054
20,817,360
Operating Expense
2,859,195
2,859,195
1,443,604
2,151,347
797,479
Operating Income
6,344,045
6,344,045
9,888,851
16,599,707
20,019,881
Net Non Operating Interest Income Expense
-1,135,666
-1,135,666
-1,037,277
-1,349,241
-1,366,702
Other Income Expense
255,336
255,336
495,031
608,561
1,619,389
Pretax Income
5,463,715
5,463,715
9,346,605
15,859,027
20,272,568
Tax Provision
864,653
864,653
1,809,622
4,379,475
4,713,630
Net Income Common Stockholders
4,566,317
4,566,317
7,501,565
11,425,512
15,494,111
Diluted NI Available to Com Stockholders
4,566,317
4,566,317
7,501,565
11,425,512
15,494,111
Basic EPS
2.18
--
3.57
5.36
7.24
Diluted EPS
2.18
--
3.56
5.34
7.24
Basic Average Shares
2,090,240.0750
--
2,098,537.7470
2,129,718.7940
2,149,241.0260
Diluted Average Shares
2,099,379.4710
--
2,109,593.7500
2,139,090.3170
2,149,241.0260
Total Expenses
60,682,611
60,682,611
59,027,596
65,812,503
58,325,200
Interest Income
372,673
372,673
359,512
213,917
66,385
Interest Expense
796,933
796,933
840,069
964,607
1,059,841
Net Interest Income
-1,135,666
-1,135,666
-1,037,277
-1,349,241
-1,366,702
Net Income from Continuing & Discontinued Operation
4,566,317
4,566,317
7,501,565
11,425,512
15,494,111
Normalized Income
4,742,352.2498
4,742,352.2498
7,769,749.2360
11,818,754.9333
14,558,433.4919
EBIT
6,260,648
6,260,648
10,186,674
16,823,634
21,332,409
EBITDA
9,386,895
9,386,895
13,233,886
19,690,333
23,990,970
Reconciled Cost of Revenue
57,823,416
57,823,416
57,583,992
63,661,156
57,527,721
Reconciled Depreciation
3,126,247
3,126,247
3,047,212
2,866,699
2,658,561
Net Income from Continuing Operation Net Minority Interest
4,566,317
4,566,317
7,501,565
11,425,512
15,494,111
Total Unusual Items Excluding Goodwill
-209,131
-209,131
-332,575
-543,266
1,219,144
Total Unusual Items
-209,131
-209,131
-332,575
-543,266
1,219,144
Normalized EBITDA
9,596,026
9,596,026
13,566,461
20,233,599
22,771,826
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-33,095.7502
-33,095.7502
-64,390.7640
-150,023.0667
283,466.4919
12/31/2021 - 10/23/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade