2.6900
-0.0200
(-0.74%)
As of 2:59:28 PM EST. Market Open.
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
31,786.8020
31,786.8020
41,788.1960
38,517.7420
27,823.9600
Cost of Revenue
12,473.0500
12,473.0500
11,622.3480
11,687.1560
10,185.3350
Gross Profit
19,313.7520
19,313.7520
30,165.8480
26,830.5860
17,638.6250
Operating Expense
8,588.3730
8,588.3730
8,972.7570
8,110.3640
6,537.2440
Operating Income
10,725.3790
10,725.3790
21,193.0910
18,720.2220
11,101.3810
Net Non Operating Interest Income Expense
68.5450
68.5450
36.1580
59.7370
36.4420
Other Income Expense
-4.3010
-4.3010
-555.9120
-467.7810
-51.7670
Pretax Income
10,789.6230
10,789.6230
20,673.3370
18,312.1780
11,086.0560
Tax Provision
4,240.0390
4,240.0390
6,344.9630
4,731.8030
3,520.1640
Net Income Common Stockholders
6,549.5840
6,549.5840
14,328.3740
13,580.3750
7,565.8920
Diluted NI Available to Com Stockholders
6,549.5840
6,549.5840
14,328.3740
13,580.3750
7,565.8920
Basic EPS
0.13
--
0.28
0.26
0.15
Diluted EPS
0.13
--
0.28
0.26
0.15
Basic Average Shares
50,810.2740
--
51,750.0000
51,750.0000
51,750.0000
Diluted Average Shares
50,810.2740
--
51,750.0000
51,750.0000
51,750.0000
Total Operating Income as Reported
10,725.3790
10,725.3790
21,193.0910
18,720.2220
11,101.3810
Rent Expense Supplemental
860.3950
860.3950
803.1940
821.4790
850.4090
Total Expenses
21,061.4230
21,061.4230
20,595.1050
19,797.5200
16,722.5790
Net Income from Continuing & Discontinued Operation
6,549.5840
6,549.5840
14,328.3740
13,580.3750
7,565.8920
Normalized Income
6,644.3238
6,644.3238
14,689.6021
13,931.5954
7,565.8920
Interest Income
74.5530
74.5530
42.3200
64.3200
36.4420
Interest Expense
6.0080
6.0080
6.1620
4.5830
--
Net Interest Income
68.5450
68.5450
36.1580
59.7370
36.4420
EBIT
10,795.6310
10,795.6310
20,679.4990
18,316.7610
11,086.0560
EBITDA
14,162.4350
14,162.4350
23,876.2140
21,616.6350
14,186.5940
Reconciled Cost of Revenue
12,473.0500
12,473.0500
11,622.3480
11,687.1560
10,185.3350
Reconciled Depreciation
3,366.8040
3,366.8040
3,196.7150
3,299.8740
3,100.5380
Net Income from Continuing Operation Net Minority Interest
6,549.5840
6,549.5840
14,328.3740
13,580.3750
7,565.8920
Total Unusual Items Excluding Goodwill
-156.0720
-156.0720
-521.1890
-473.5960
--
Total Unusual Items
-156.0720
-156.0720
-521.1890
-473.5960
--
Normalized EBITDA
14,318.5070
14,318.5070
24,397.4030
22,090.2310
14,186.5940
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-61.3322
-61.3322
-159.9609
-122.3756
--
9/30/2020 - 4/12/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HWH HWH International Inc.
0.3810
-8.50%
YYAI Connexa Sports Technologies Inc.
1.2800
+0.79%
MMA Mixed Martial Arts Group Limited
1.1699
-8.60%
AAGC All American Gold Corp.
0.0016
-20.00%
SRM SRM Entertainment, Inc.
0.5293
-5.90%
SPGC Sacks Parente Golf, Inc.
0.3291
+5.20%
GBBYF Goodbaby International Holdings Limited
0.1003
+11.44%
BTDG B2Digital, Incorporated
0.0000
-70.00%
VMHG Victory Marine Holdings Corp.
0.0018
0.00%
OMWS Omnia Wellness Inc.
0.0002
-33.33%