0.0250
+0.0049
+(24.38%)
At close: April 3 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
420,933
420,933
464,549
479,688
434,094
Cost of Revenue
142,018
142,018
160,689
173,659
136,174
Gross Profit
278,915
278,915
303,860
306,029
297,920
Operating Expense
238,396
238,396
259,579
188,851
295,636
Operating Income
40,519
40,519
44,281
117,178
2,284
Net Non Operating Interest Income Expense
1,786
1,786
3,480
553
-332
Other Income Expense
-12,262
-12,262
2,233
-106,561
-118,269
Pretax Income
30,043
30,043
49,994
11,170
-116,317
Tax Provision
4,509
4,509
3,879
3,760
1,127
Net Income Common Stockholders
25,534
25,534
46,115
7,303
-117,455
Diluted NI Available to Com Stockholders
25,534
25,534
46,115
7,303
-117,455
Total Operating Income as Reported
40,497
40,497
38,362
18,847
-123,256
Total Expenses
380,414
380,414
420,268
362,510
431,810
Net Income from Continuing & Discontinued Operation
25,534
25,534
46,115
7,303
-117,455
Normalized Income
29,560.8978
29,560.8978
43,580.2154
71,279.7592
-31,118.6300
Interest Income
2,344
2,344
4,017
1,639
--
Interest Expense
205
205
190
482
91
Net Interest Income
1,786
1,786
3,480
553
-332
EBIT
30,248
30,248
50,184
11,652
-116,226
EBITDA
36,429
36,429
56,460
18,553
-113,686
Reconciled Cost of Revenue
138,625
138,625
160,689
173,659
136,174
Reconciled Depreciation
6,181
6,181
6,276
6,901
2,540
Net Income from Continuing Operation Net Minority Interest
25,534
25,534
46,115
7,303
-117,455
Total Unusual Items Excluding Goodwill
-4,738
-4,738
2,748
-96,440
-118,269
Total Unusual Items
-4,738
-4,738
2,748
-96,440
-118,269
Normalized EBITDA
41,167
41,167
53,712
114,993
4,583
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-711.1022
-711.1022
213.2154
-32,463.2408
-31,932.6300
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade