3.0600
+0.1300
+(4.44%)
At close: April 10 at 2:44:46 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
361,061
361,061
203,312
140,357
109,761
Cost of Revenue
264,537
264,537
156,781
113,199
77,918
Gross Profit
96,524
96,524
46,531
27,158
31,843
Operating Expense
36,870
36,870
26,582
20,601
17,168
Operating Income
59,654
59,654
19,949
6,557
14,675
Net Non Operating Interest Income Expense
-6,134
-6,134
-2,830
-1,100
-882
Other Income Expense
2,326
2,326
1,106
560
562
Pretax Income
55,846
55,846
18,225
6,017
14,355
Tax Provision
12,053
12,053
4,162
1,628
3,375
Net Income Common Stockholders
39,597
39,597
14,512
4,520
10,877
Diluted NI Available to Com Stockholders
39,597
39,597
14,512
4,520
10,877
Basic EPS
0.63
0.70
0.26
0.08
0.24
Diluted EPS
0.63
0.70
0.26
0.08
0.24
Basic Average Shares
56,801.9200
56,793.2710
56,849.8170
56,863.3350
44,642.8950
Diluted Average Shares
56,801.9200
56,793.2710
56,849.8170
56,863.3350
44,642.8950
Total Operating Income as Reported
61,980
61,980
21,055
7,117
15,237
Total Expenses
301,407
301,407
183,363
133,800
95,086
Net Income from Continuing & Discontinued Operation
39,597
39,597
14,512
4,520
10,877
Normalized Income
37,773.0105
37,773.0105
13,658.5746
4,111.5174
10,447.1317
Interest Income
1,774
1,774
1,543
512
338
Interest Expense
7,461
7,461
3,987
1,272
971
Net Interest Income
-6,134
-6,134
-2,830
-1,100
-882
EBIT
63,307
63,307
22,212
7,289
15,326
EBITDA
63,307
63,307
22,212
7,289
15,326
Reconciled Cost of Revenue
264,537
264,537
156,781
113,199
77,918
Net Income from Continuing Operation Net Minority Interest
39,597
39,597
14,512
4,520
10,877
Total Unusual Items Excluding Goodwill
2,326
2,326
1,106
560
562
Total Unusual Items
2,326
2,326
1,106
560
562
Normalized EBITDA
60,981
60,981
21,106
6,729
14,764
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
502.0105
502.0105
252.5746
151.5174
132.1317
12/31/2021 - 7/16/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade