Munich - Delayed Quote EUR
GRAVITY Co Ltd (GD8A.MU)
51.50
0.00
(0.00%)
As of 8:08:07 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
516,652,000
725,516,000
463,618,000
413,938,000
405,953,000
Cost of Revenue
319,225,000
484,958,000
267,365,000
224,173,000
239,045,000
Gross Profit
197,427,000
240,558,000
196,253,000
189,765,000
166,908,000
Operating Expense
100,099,000
79,552,000
91,411,000
92,201,000
77,432,000
Operating Income
97,328,000
161,006,000
104,842,000
97,564,000
89,476,000
Net Non Operating Interest Income Expense
14,271,000
11,330,000
4,374,000
1,268,000
902,000
Other Income Expense
-4,461,000
-3,637,000
666,000
469,000
-2,367,000
Pretax Income
107,138,000
168,699,000
109,882,000
99,301,000
88,011,000
Tax Provision
23,797,000
36,717,000
26,824,000
33,421,000
25,455,000
Net Income Common Stockholders
83,395,000
132,019,000
83,162,000
65,947,000
62,703,000
Diluted NI Available to Com Stockholders
83,395,000
132,019,000
83,162,000
65,947,000
62,703,000
Basic EPS
12.00k
19.00k
11.97k
9.49k
9.02k
Diluted EPS
12.00k
19.00k
11.97k
9.49k
9.02k
Basic Average Shares
6,948.90
6,948.90
6,948.90
6,949.07
6,948.90
Diluted Average Shares
6,948.90
6,948.90
6,948.90
6,949.07
6,948.90
Total Operating Income as Reported
95,865,000
160,367,000
104,708,000
96,719,000
88,368,000
Rent Expense Supplemental
--
712,000
646,000
530,000
460,000
Total Expenses
419,324,000
564,510,000
358,776,000
316,374,000
316,477,000
Net Income from Continuing & Discontinued Operation
83,395,000
132,019,000
83,162,000
65,947,000
62,703,000
Normalized Income
86,907,148.96
135,540,700
82,902,840
66,015,640
64,712,300
Interest Income
15,847,000
11,492,000
4,501,000
1,383,000
1,088,000
Interest Expense
1,576,000
162,000
127,000
115,000
186,000
Net Interest Income
14,271,000
11,330,000
4,374,000
1,268,000
902,000
EBIT
108,714,000
168,861,000
110,009,000
99,416,000
88,197,000
EBITDA
108,714,000
176,519,000
117,071,000
105,734,000
93,117,000
Reconciled Cost of Revenue
319,225,000
482,009,000
264,434,000
220,951,000
236,146,000
Reconciled Depreciation
--
7,658,000
7,062,000
6,318,000
4,920,000
Net Income from Continuing Operation Net Minority Interest
83,395,000
132,019,000
83,162,000
65,947,000
62,703,000
Total Unusual Items Excluding Goodwill
-4,515,000
-4,515,000
341,000
-104,000
-2,830,000
Total Unusual Items
-4,515,000
-4,515,000
341,000
-104,000
-2,830,000
Normalized EBITDA
113,229,000
181,034,000
116,730,000
105,838,000
95,947,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,002,851.04
-993,300
81,840
-35,360
-820,700
12/31/2020 - 9/29/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade