3.5200
0.0000
(0.00%)
At close: February 3 at 9:30:32 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,463,000.0000
3,281,000.0000
3,676,000.0000
2,413,000.0000
2,381,000.0000
Cost of Revenue
2,407,000.0000
2,383,000.0000
2,248,000.0000
1,610,000.0000
1,392,000.0000
Gross Profit
1,056,000.0000
898,000.0000
1,428,000.0000
803,000.0000
989,000.0000
Operating Expense
401,000.0000
451,000.0000
440,000.0000
380,000.0000
266,000.0000
Operating Income
655,000.0000
447,000.0000
988,000.0000
423,000.0000
723,000.0000
Net Non Operating Interest Income Expense
-479,000.0000
-440,000.0000
-354,000.0000
-205,000.0000
-191,000.0000
Other Income Expense
88,000.0000
-89,000.0000
-20,000.0000
-50,000.0000
12,000.0000
Pretax Income
264,000.0000
-82,000.0000
614,000.0000
168,000.0000
544,000.0000
Tax Provision
67,000.0000
-6,000.0000
159,000.0000
78,000.0000
134,000.0000
Net Income Common Stockholders
145,000.0000
-128,000.0000
403,000.0000
38,000.0000
358,000.0000
Diluted NI Available to Com Stockholders
145,000.0000
-128,000.0000
403,000.0000
38,000.0000
358,000.0000
Basic EPS
1.52
-1.39
4.38
0.40
3.73
Diluted EPS
1.50
-1.39
4.33
0.40
3.69
Basic Average Shares
94,250.0000
92,000.0000
92,000.0000
95,000.0000
96,000.0000
Diluted Average Shares
95,000.0000
92,000.0000
93,000.0000
95,000.0000
97,000.0000
Total Operating Income as Reported
639,000.0000
383,000.0000
990,000.0000
381,000.0000
752,000.0000
Total Expenses
2,808,000.0000
2,834,000.0000
2,688,000.0000
1,990,000.0000
1,658,000.0000
Net Income from Continuing & Discontinued Operation
197,000.0000
-76,000.0000
455,000.0000
90,000.0000
410,000.0000
Normalized Income
231,325.7576
13,280.0000
466,840.0000
120,660.0000
397,250.0000
Interest Expense
479,000.0000
440,000.0000
354,000.0000
205,000.0000
191,000.0000
Net Interest Income
-479,000.0000
-440,000.0000
-354,000.0000
-205,000.0000
-191,000.0000
EBIT
743,000.0000
358,000.0000
968,000.0000
373,000.0000
735,000.0000
EBITDA
1,059,000.0000
734,000.0000
1,352,000.0000
632,000.0000
974,000.0000
Reconciled Cost of Revenue
2,379,000.0000
2,346,000.0000
2,200,000.0000
1,572,000.0000
1,354,000.0000
Reconciled Depreciation
316,000.0000
376,000.0000
384,000.0000
259,000.0000
239,000.0000
Net Income from Continuing Operation Net Minority Interest
197,000.0000
-76,000.0000
455,000.0000
90,000.0000
410,000.0000
Total Unusual Items Excluding Goodwill
-46,000.0000
-96,000.0000
-16,000.0000
-42,000.0000
17,000.0000
Total Unusual Items
-46,000.0000
-96,000.0000
-16,000.0000
-42,000.0000
17,000.0000
Normalized EBITDA
1,105,000.0000
830,000.0000
1,368,000.0000
674,000.0000
957,000.0000
Tax Rate for Calcs
0.0003
0.0001
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-11,674.2424
-6,720.0000
-4,160.0000
-11,340.0000
4,250.0000
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GTT.SG Tegna Inc
17.30
0.00%
STVG.L STV Group plc
198.50
-0.75%
MMT.PA Métropole Télévision S.A.
12.52
+0.97%
PSM.DE ProSiebenSat.1 Media SE
5.61
+0.72%
SESG.PA SES S.A.
3.1620
+0.83%
SBGI Sinclair, Inc.
14.54
-0.75%
NXST Nexstar Media Group, Inc.
152.23
-0.65%
RAY-A.TO Stingray Group Inc.
8.02
-4.07%
ITV.L ITV plc
73.90
-0.34%
CURI CuriosityStream Inc.
2.6000
+0.39%