At close: 4:00:02 PM EST
After hours: 5:14:58 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,028.0000
--
16,669.0000
25,524.0000
Cost of Revenue
9,294.0000
--
11,616.0000
17,365.0000
Gross Profit
6,734.0000
--
5,053.0000
8,159.0000
Operating Expense
21,292.0000
--
27,806.0000
25,963.0000
Operating Income
-14,558.0000
--
-22,753.0000
-17,804.0000
Net Non Operating Interest Income Expense
-6,238.0000
--
-3,360.0000
-4,538.0000
Other Income Expense
-1,132.0000
--
-178.0000
-4,110.0000
Pretax Income
-21,928.0000
--
-26,291.0000
-26,452.0000
Tax Provision
541.0000
--
121.0000
359.0000
Net Income Common Stockholders
-22,469.0000
--
-28,649.0000
-35,889.0000
Diluted NI Available to Com Stockholders
-22,469.0000
--
-28,649.0000
-35,889.0000
Basic EPS
-0.51
-0.51
-0.65
-0.82
Diluted EPS
-0.51
-0.51
-0.65
-0.82
Basic Average Shares
43,912.9710
43,912.9710
43,912.9710
43,912.9710
Diluted Average Shares
43,912.9710
43,912.9710
43,912.9710
43,912.9710
Total Operating Income as Reported
-14,558.0000
--
-22,753.0000
-17,804.0000
Total Expenses
30,586.0000
--
39,422.0000
43,328.0000
Net Income from Continuing & Discontinued Operation
-22,469.0000
--
-26,412.0000
-26,811.0000
Normalized Income
-22,469.0000
--
-26,412.0000
-26,811.0000
Interest Income
8.0000
--
4.0000
1.0000
Interest Expense
6,246.0000
--
3,364.0000
4,539.0000
Net Interest Income
-6,238.0000
--
-3,360.0000
-4,538.0000
EBIT
-15,682.0000
--
-22,927.0000
-21,913.0000
EBITDA
-13,892.0000
--
-21,380.0000
-20,626.0000
Reconciled Cost of Revenue
9,294.0000
--
11,616.0000
17,365.0000
Reconciled Depreciation
1,790.0000
--
1,547.0000
1,287.0000
Net Income from Continuing Operation Net Minority Interest
-22,469.0000
--
-26,412.0000
-26,811.0000
Normalized EBITDA
-13,892.0000
--
-21,380.0000
-20,626.0000
Tax Rate for Calcs
0.0002
--
0.0002
0.0003
12/31/2021 - 12/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MOBX Mobix Labs, Inc.
1.8700
-10.31%
SQNS Sequans Communications S.A.
2.8900
+1.40%
MX Magnachip Semiconductor Corporation
3.8700
+2.65%
MOBXW Mobix Labs, Inc.
0.1900
-4.38%
VLN Valens Semiconductor Ltd.
1.8400
+2.22%
PXLW Pixelworks, Inc.
0.6933
-1.11%
GSIT GSI Technology, Inc.
2.7700
+1.47%
LASR nLIGHT, Inc.
10.09
+2.13%
QNCCF Quantum eMotion Corp.
0.3000
+22.45%
AIP Arteris, Inc.
9.48
+5.92%