Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
10.65
0.00
(0.00%)
At close: November 18 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,906,264,000
18,906,264,000
17,037,823,000
12,738,271,000
11,127,541,000
Cost of Revenue
11,508,293,000
11,508,293,000
10,799,595,000
7,610,884,000
6,465,128,000
Gross Profit
7,397,971,000
7,397,971,000
6,238,228,000
5,127,387,000
4,662,413,000
Operating Expense
5,647,770,000
5,647,770,000
4,804,143,000
4,062,178,000
3,657,979,000
Operating Income
1,750,201,000
1,750,201,000
1,434,085,000
1,065,209,000
1,004,434,000
Net Non Operating Interest Income Expense
-714,355,000
-714,355,000
-383,327,000
-208,390,000
-262,080,000
Pretax Income
1,002,097,000
1,002,097,000
1,261,102,000
987,517,000
815,333,000
Tax Provision
262,482,000
262,482,000
357,301,000
263,056,000
230,936,000
Net Income Common Stockholders
720,483,000
720,483,000
882,976,000
676,879,000
575,441,000
Diluted NI Available to Com Stockholders
720,483,000
720,483,000
882,976,000
676,879,000
575,441,000
Basic EPS
1.57k
--
1.93k
1.47k
1.25k
Diluted EPS
1.57k
--
1.93k
1.47k
1.25k
Basic Average Shares
457,755.87
--
457,755.87
458,948.03
460,123.46
Diluted Average Shares
457,755.87
--
457,755.87
458,948.03
460,123.46
Total Operating Income as Reported
1,728,157,000
1,728,157,000
1,506,500,000
1,105,297,000
1,019,588,000
Rent Expense Supplemental
--
--
89,213,000
69,608,000
57,464,000
Total Expenses
17,156,063,000
17,156,063,000
15,603,738,000
11,673,062,000
10,123,107,000
Net Income from Continuing & Discontinued Operation
720,483,000
720,483,000
882,976,000
676,879,000
575,441,000
Normalized Income
691,793,053
691,793,053
869,808,386
698,831,926.60
571,088,156.40
Interest Income
76,835,000
76,835,000
31,522,000
19,659,000
19,453,000
Interest Expense
721,925,000
721,925,000
383,231,000
195,324,000
246,552,000
Net Interest Income
-714,355,000
-714,355,000
-383,327,000
-208,390,000
-262,080,000
EBIT
1,724,022,000
1,724,022,000
1,644,333,000
1,182,841,000
1,061,885,000
EBITDA
1,724,022,000
1,724,022,000
1,644,333,000
1,182,841,000
1,061,885,000
Reconciled Cost of Revenue
11,508,293,000
11,508,293,000
10,799,595,000
7,610,884,000
6,465,128,000
Net Income from Continuing Operation Net Minority Interest
720,483,000
720,483,000
883,010,000
708,086,000
575,994,000
Total Unusual Items Excluding Goodwill
38,870,000
38,870,000
18,420,000
12,766,000
6,846,000
Total Unusual Items
38,870,000
38,870,000
18,420,000
12,766,000
6,846,000
Normalized EBITDA
1,685,152,000
1,685,152,000
1,625,913,000
1,170,075,000
1,055,039,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,180,053
10,180,053
5,218,386
3,511,926.60
1,940,156.40
12/31/2020 - 10/15/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade