1.4900
+0.0300
+(2.05%)
At close: 7:27:03 PM GMT+2
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
1,652,500
1,652,500
1,686,200
1,438,100
736,900
Cost of Revenue
1,271,400
1,271,400
1,291,200
1,108,900
562,100
Gross Profit
381,100
381,100
395,000
329,200
174,800
Operating Expense
320,500
320,500
312,600
278,900
233,800
Operating Income
60,600
60,600
82,400
50,300
-59,000
Net Non Operating Interest Income Expense
-23,900
-23,900
-19,100
-19,200
-24,500
Pretax Income
-111,600
-111,600
52,200
45,700
-121,300
Tax Provision
1,900
1,900
11,900
8,600
-16,800
Net Income Common Stockholders
-113,500
-113,500
40,300
37,100
-104,500
Diluted NI Available to Com Stockholders
-113,500
-113,500
40,300
37,100
-104,500
Basic EPS
-0.29
--
0.10
0.10
-0.32
Diluted EPS
-0.29
--
0.10
0.10
-0.32
Basic Average Shares
391,111
--
390,688
374,560
330,417.2140
Diluted Average Shares
393,609
--
392,844
375,934
330,417.2140
Total Operating Income as Reported
-84,400
-84,400
70,200
58,500
-84,800
Total Expenses
1,591,900
1,591,900
1,603,800
1,387,800
795,900
Net Income from Continuing & Discontinued Operation
-113,500
-113,500
40,300
37,100
-104,500
Normalized Income
133,238.2000
133,238.2000
49,178.3525
28,657.1116
-84,254.7403
Interest Income
400
400
200
200
--
Interest Expense
18,500
18,500
14,500
19,400
24,500
Net Interest Income
-23,900
-23,900
-19,100
-19,200
-24,500
EBIT
-93,100
-93,100
66,700
65,100
-96,800
EBITDA
-59,400
-59,400
100,100
96,900
-66,000
Reconciled Cost of Revenue
1,271,400
1,271,400
1,291,200
1,108,900
562,100
Reconciled Depreciation
33,700
33,700
33,400
31,800
30,800
Net Income from Continuing Operation Net Minority Interest
-113,500
-113,500
40,300
37,100
-104,500
Total Unusual Items Excluding Goodwill
-148,100
-148,100
-11,500
10,400
-23,500
Total Unusual Items
-23,100
-23,100
-11,500
10,400
-23,500
Normalized EBITDA
-36,300
-36,300
111,600
86,500
-42,500
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-26,361.8000
-26,361.8000
-2,621.6475
1,957.1116
-3,254.7403
2/28/2021 - 11/12/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade