1.4115
0.0000
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
119,511
110,598
131,823
180,051
206,043
Cost of Revenue
70,474
69,139
80,631
104,270
124,188
Gross Profit
49,037
41,459
51,192
75,781
81,855
Operating Expense
35,769
29,234
21,810
26,502
28,147
Operating Income
13,268
12,225
29,382
49,279
53,708
Net Non Operating Interest Income Expense
4,906
4,156
4,650
2,276
1,587
Pretax Income
18,671
16,633
33,902
51,274
55,472
Tax Provision
7,366
5,825
7,487
5,810
2,523
Net Income Common Stockholders
11,305
10,808
26,415
45,464
52,949
Diluted NI Available to Com Stockholders
11,305
10,808
26,415
45,464
52,949
Basic EPS
0.02
--
0.04
0.07
0.08
Diluted EPS
0.02
--
0.04
0.07
0.08
Basic Average Shares
675,217
--
670,453
669,445
669,445
Diluted Average Shares
675,217
--
670,898
669,500
669,445
Total Operating Income as Reported
13,268
12,225
29,382
49,279
53,708
Rent Expense Supplemental
1,008
--
1,362
1,480
--
Total Expenses
106,243
98,373
102,441
130,772
152,335
Net Income from Continuing & Discontinued Operation
11,305
10,808
26,415
45,464
52,949
Normalized Income
11,305
10,808
26,415
45,464
52,949
Interest Income
4,906
4,156
4,650
2,276
1,587
Net Interest Income
4,906
4,156
4,650
2,276
1,587
EBIT
13,268
12,225
29,382
49,279
53,708
EBITDA
26,333
24,208
43,897
71,118
81,343
Reconciled Cost of Revenue
70,474
69,139
80,631
104,270
124,188
Reconciled Depreciation
13,065
11,983
14,515
21,839
27,635
Net Income from Continuing Operation Net Minority Interest
11,305
10,808
26,415
45,464
52,949
Normalized EBITDA
26,333
24,208
43,897
71,118
81,343
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0001
0
12/31/2021 - 6/15/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade