2.0897
0.0000
(0.00%)
As of March 24 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
60,284,851
53,638,569
47,340,746
42,534,124
36,201,782
Cost of Revenue
45,767,443
40,834,816
35,862,785
31,760,865
26,993,100
Gross Profit
14,517,408
12,803,753
11,477,961
10,773,259
9,208,682
Operating Expense
6,332,992
5,921,588
5,443,037
5,437,396
5,359,732
Operating Income
8,184,416
6,882,165
6,034,924
5,335,863
3,848,950
Net Non Operating Interest Income Expense
764,503
491,313
77,758
-9,739
-89,674
Pretax Income
9,281,527
9,364,887
6,058,251
5,560,671
4,003,813
Tax Provision
2,285,007
2,319,020
1,511,029
1,381,732
1,247,302
Net Income Common Stockholders
6,996,520
7,045,867
4,547,222
4,178,393
2,707,331
Diluted NI Available to Com Stockholders
6,996,520
7,045,867
4,547,222
4,178,393
2,707,331
Basic EPS
24.43
24.61
15.88
14.59
9.46
Diluted EPS
24.43
24.61
15.88
14.59
9.46
Basic Average Shares
286,328
286,328
286,328
286,328
286,328
Diluted Average Shares
286,328
286,328
286,328
286,328
286,328
Rent Expense Supplemental
--
151,943
136,203
133,935
86,724
Total Expenses
52,100,435
46,756,404
41,305,822
37,198,261
32,352,832
Net Income from Continuing & Discontinued Operation
6,996,520
7,045,867
4,547,222
4,178,939
2,756,511
Normalized Income
5,840,968.7258
5,891,765.1288
4,729,498.4546
4,247,459.3175
2,705,975.1291
Interest Income
826,330
552,354
130,537
38,471
32,656
Interest Expense
46,837
46,051
45,757
41,518
106,043
Net Interest Income
764,503
491,313
77,758
-9,739
-89,674
EBIT
9,328,364
9,410,938
6,104,008
5,602,189
4,109,856
EBITDA
10,035,748
10,075,237
6,755,620
6,249,052
4,814,635
Reconciled Cost of Revenue
45,767,443
40,834,816
35,862,785
31,760,865
26,993,100
Reconciled Depreciation
707,384
664,299
651,612
646,863
704,779
Net Income from Continuing Operation Net Minority Interest
6,996,520
7,045,867
4,547,222
4,178,939
2,756,511
Total Unusual Items Excluding Goodwill
1,532,945
1,533,079
-242,841
-91,176
73,403
Total Unusual Items
1,532,945
1,533,079
-242,841
-91,176
73,403
Normalized EBITDA
8,502,803
8,542,158
6,998,461
6,340,228
4,741,232
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
377,393.7258
378,977.1288
-60,564.5454
-22,655.6825
22,867.1291
12/31/2020 - 12/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade