72.92
-0.58
(-0.79%)
At close: 3:29:45 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,116,900
6,116,900
--
6,080,300
6,491,300
Cost of Revenue
3,337,400
3,337,400
--
2,963,100
3,436,900
Gross Profit
2,779,500
2,779,500
--
3,117,200
3,054,400
Operating Expense
2,386,500
2,386,500
--
2,815,700
2,340,200
Operating Income
393,000
393,000
--
301,500
714,200
Net Non Operating Interest Income Expense
-353,800
-353,800
--
-143,400
-476,800
Pretax Income
155,100
155,100
--
-35,400
429,500
Tax Provision
91,800
91,800
--
105,000
62,200
Net Income Common Stockholders
132,300
132,300
--
-584,700
278,800
Diluted NI Available to Com Stockholders
132,400
132,400
1,716,000
-584,700
312,900
Basic EPS
0.99
0.99
12.28
-3.99
1.83
Diluted EPS
0.96
0.96
11.87
-4.07
1.83
Basic Average Shares
133,547.61
133,547.61
140,307.79
146,717.16
152,157.14
Diluted Average Shares
137,846.33
137,846.33
144,563.37
150,972.74
156,465.15
Rent Expense Supplemental
87,000
87,000
--
41,400
34,400
Total Expenses
5,723,900
5,723,900
--
5,778,800
5,777,100
Net Income from Continuing & Discontinued Operation
132,300
132,300
--
-584,700
278,800
Normalized Income
140,175
140,175
548,868.21
-120,525
178,325.52
Interest Income
80,400
80,400
--
6,500
5,100
Interest Expense
396,900
396,900
--
136,700
148,000
Net Interest Income
-353,800
-353,800
--
-143,400
-476,800
EBIT
552,000
552,000
--
101,300
577,500
EBITDA
1,109,600
1,109,600
--
777,800
1,144,900
Reconciled Cost of Revenue
3,337,400
3,337,400
--
2,963,100
3,436,900
Reconciled Depreciation
557,600
557,600
--
676,500
567,400
Net Income from Continuing Operation Net Minority Interest
132,300
132,300
--
-292,500
211,300
Total Unusual Items Excluding Goodwill
-10,500
-10,500
--
-229,300
42,400
Total Unusual Items
-10,500
-10,500
--
-229,300
42,400
Normalized EBITDA
1,120,100
1,120,100
--
1,007,100
1,102,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,625
-2,625
-52,431.79
-57,325
9,425.52
12/31/2021 - 1/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0GV.BE SuRo Capital Corp
4.0200
-7.80%
FTV.L Foresight VCT Plc
75.50
0.00%
HANA.L Hansa Investment Company Limited
196.00
+3.16%
MFC.BK MFC Asset Management Public Company Limited
24.40
+2.52%
36J.F Transition Evergreen SA
0.2870
0.00%
MNLl.XC
DWSd.XC
0QN.BE Ares Management Corp
128.22
+18.42%
3INl.XC
X8K.SG Infortar AS
47.70
+6.00%