Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
71.50
-0.70
(-0.97%)
As of 3:15:12 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,870,900
4,485,600
4,312,000
3,737,400
3,461,000
Cost of Revenue
4,338,600
4,022,900
3,874,900
3,350,400
3,164,900
Gross Profit
532,300
462,700
437,200
387,000
296,100
Operating Expense
288,900
283,800
308,200
289,300
301,200
Operating Income
243,400
178,900
129,000
97,700
-5,100
Net Non Operating Interest Income Expense
-23,200
-26,600
-24,000
-5,900
181,200
Pretax Income
233,800
163,300
51,500
115,300
115,600
Tax Provision
-2,800
-18,300
20,400
-8,100
7,500
Net Income Common Stockholders
235,900
181,500
28,200
129,500
99,400
Diluted NI Available to Com Stockholders
235,900
181,500
28,200
129,500
99,400
Basic EPS
6.29
4.84
0.71
3.19
2.47
Diluted EPS
6.27
4.82
0.71
3.16
2.44
Basic Average Shares
37,455.59
37,462.38
39,619.13
40,645.49
40,296.71
Diluted Average Shares
37,484.32
37,620.41
39,787.93
40,972.68
40,813.51
Total Expenses
4,627,500
4,306,700
4,183,100
3,639,700
3,466,100
Net Income from Continuing & Discontinued Operation
235,900
181,500
28,200
129,500
99,400
Normalized Income
218,475
167,375
62,660.97
113,810
157,427
Interest Income
--
23,600
6,700
17,700
2,900
Interest Expense
--
50,900
30,200
32,000
31,400
Net Interest Income
-23,200
-26,600
-24,000
-5,900
181,200
EBIT
278,700
214,200
81,700
147,300
147,000
EBITDA
278,700
313,900
180,400
246,800
270,500
Reconciled Cost of Revenue
4,338,600
4,022,900
3,874,900
3,350,400
3,164,900
Reconciled Depreciation
--
99,700
98,700
99,500
123,500
Net Income from Continuing Operation Net Minority Interest
230,800
178,000
28,300
122,700
106,400
Total Unusual Items Excluding Goodwill
14,500
12,500
-56,900
12,700
-69,900
Total Unusual Items
14,500
12,500
-56,900
12,700
-69,900
Normalized EBITDA
264,200
301,400
237,300
234,100
340,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,175
1,875
-22,539.03
3,810
-18,873
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade