0.6130
0.0000
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
34,140.4600
12,041.5460
1,766.3250
--
--
Cost of Revenue
14,278.1240
7,504.6640
1,335.8580
6.7680
17.2480
Gross Profit
19,862.3360
4,536.8820
430.4670
-6.7680
-17.2480
Operating Expense
22,360.6970
11,856.2820
6,606.6360
5,284.9630
3,806.4030
Operating Income
-2,498.3610
-7,319.4000
-6,176.1690
-5,291.7310
-3,823.6510
Net Non Operating Interest Income Expense
-14,180.4690
-9,994.9280
-2,285.7860
-620.9400
-567.7820
Other Income Expense
-33,944.2510
784.1830
-2,105.5520
-801.7760
-17,617.6090
Pretax Income
-50,623.0810
-16,530.1450
-10,567.5070
-6,714.4470
-22,009.0420
Tax Provision
200.1420
147.4310
-599.3490
--
--
Net Income Common Stockholders
-50,823.2230
-16,677.5760
-9,968.1580
-6,714.4470
-23,700.4050
Diluted NI Available to Com Stockholders
-50,823.2230
-16,677.5760
-9,968.1580
-6,714.4470
-23,700.4050
Basic EPS
-0.27
-0.13
-0.08
-0.06
-0.47
Diluted EPS
-0.27
-0.13
-0.08
-0.06
-0.47
Basic Average Shares
184,320.5480
129,575.8050
123,957.5280
106,908.8230
49,923.4400
Diluted Average Shares
184,320.5480
129,575.8050
123,957.5280
106,908.8230
49,923.4400
Rent Expense Supplemental
764.3520
897.7040
1,497.9070
1,721.5020
447.8590
Total Expenses
36,638.8210
19,360.9460
7,942.4940
5,291.7310
3,823.6510
Interest Income
652.6840
773.3990
273.8920
82.3770
100.7750
Interest Expense
13,303.3840
10,768.3270
2,539.4730
609.8360
533.4010
Net Interest Income
-14,180.4690
-9,994.9280
-2,285.7860
-620.9400
-567.7820
Net Income from Continuing & Discontinued Operation
-50,823.2230
-16,677.5760
-9,968.1580
-6,714.4470
-23,700.4050
Normalized Income
-21,652.2107
-17,148.0858
-7,982.0249
-5,912.6710
-4,391.4330
EBIT
-37,319.6970
-5,761.8180
-8,028.0340
-6,104.6110
-21,475.6410
EBITDA
-28,662.2790
-231.1070
-7,007.4650
-6,097.8430
-21,458.3930
Reconciled Cost of Revenue
14,278.1240
7,504.6640
1,335.8580
6.7680
17.2480
Reconciled Depreciation
8,657.4180
5,530.7110
1,020.5690
6.7680
17.2480
Net Income from Continuing Operation Net Minority Interest
-50,823.2230
-16,677.5760
-9,968.1580
-6,714.4470
-22,009.0420
Total Unusual Items Excluding Goodwill
-34,318.8380
784.1830
-2,105.5520
-801.7760
-17,617.6090
Total Unusual Items
-34,318.8380
784.1830
-2,105.5520
-801.7760
-17,617.6090
Normalized EBITDA
5,656.5590
-1,015.2900
-4,901.9130
-5,296.0670
-3,840.7840
Tax Rate for Calcs
0.0002
0.0004
0.0001
--
--
Tax Effect of Unusual Items
-5,147.8257
313.6732
-119.4189
--
--
12/31/2020 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade