158.00
-1.15
(-0.72%)
As of 12:02:50 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
-25,642.00
159,197.00
589,243.00
416,921.00
149,689.00
Cost of Revenue
69,316.00
169,779.00
505,417.00
390,235.00
147,079.00
Gross Profit
-94,958.00
-10,582.00
83,826.00
26,686.00
2,610.00
Operating Expense
-85,421.00
8,636.00
38,054.00
35,344.00
23,537.00
Operating Income
-9,537.00
-19,218.00
45,772.00
-8,658.00
-20,927.00
Net Non Operating Interest Income Expense
21,336.00
5,747.00
-8,193.00
38.00
1,128.00
Pretax Income
-19,008.00
-59,587.00
38,166.00
-8,629.00
-23,781.00
Tax Provision
253.00
253.00
5,538.00
3,864.00
11,703.00
Net Income Common Stockholders
-20,589.00
-59,935.00
28,423.00
-17,227.00
-37,273.00
Diluted NI Available to Com Stockholders
-20,589.00
-59,935.00
28,423.00
-17,227.00
-37,273.00
Basic EPS
-0.99
-3.05
1.66
-0.88
-1.82
Diluted EPS
-0.99
-3.05
1.66
-0.88
-1.82
Basic Average Shares
19,962.09
19,635.00
19,635.00
19,635.00
19,635.00
Diluted Average Shares
19,962.09
19,635.00
19,635.00
19,635.00
19,635.00
Total Expenses
-16,105.00
178,415.00
543,471.00
425,579.00
170,616.00
Net Income from Continuing & Discontinued Operation
-20,589.00
-59,935.00
28,423.00
-17,227.00
-37,273.00
Normalized Income
17,516.90
-21,829.10
27,995.55
-17,227.00
-34,509.40
Interest Income
--
5,841.00
3,565.00
3,334.00
3,504.00
Interest Expense
-15,495.00
94.00
11,719.00
3,280.00
2,325.00
Net Interest Income
21,336.00
5,747.00
-8,193.00
38.00
1,128.00
EBIT
-34,503.00
-59,493.00
49,885.00
-5,349.00
-21,456.00
EBITDA
-39,180.00
-59,493.00
59,311.00
2,743.00
-13,239.00
Reconciled Cost of Revenue
69,316.00
169,779.00
505,417.00
390,235.00
147,079.00
Reconciled Depreciation
-4,677.00
--
9,426.00
8,092.00
8,217.00
Net Income from Continuing Operation Net Minority Interest
-20,589.00
-59,935.00
28,423.00
-17,227.00
-37,273.00
Total Unusual Items Excluding Goodwill
-54,437.00
-54,437.00
500.00
--
-3,948.00
Total Unusual Items
-54,437.00
-54,437.00
500.00
--
-3,948.00
Normalized EBITDA
15,257.00
-5,056.00
58,811.00
2,743.00
-9,291.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-16,331.10
-16,331.10
72.55
--
-1,184.40
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade