Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
470.50
0.00
(0.00%)
At close: February 4 at 1:25:48 PM CST
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
15,235,000
14,889,000
15,616,000
16,670,000
13,800,000
Cost of Revenue
8,948,000
9,114,000
10,257,000
10,033,000
9,095,000
Gross Profit
6,287,000
5,775,000
5,359,000
6,637,000
4,705,000
Operating Expense
5,220,000
5,215,000
5,428,000
5,827,000
5,567,000
Operating Income
1,067,000
560,000
-69,000
810,000
-862,000
Net Non Operating Interest Income Expense
16,000
-4,000
-70,000
-162,000
-182,000
Other Income Expense
--
--
--
-325,000
-58,000
Pretax Income
1,083,000
556,000
-139,000
323,000
-1,102,000
Tax Provision
260,000
54,000
63,000
67,000
-437,000
Net Income Common Stockholders
823,000
502,000
-202,000
256,000
-665,000
Diluted NI Available to Com Stockholders
823,000
502,000
-202,000
256,000
-665,000
Basic EPS
2.20
1.36
-0.55
0.68
-1.78
Diluted EPS
2.16
1.34
-0.55
0.67
-1.78
Basic Average Shares
375,250
370,000
367,000
376,000
374,000
Diluted Average Shares
383,500
376,000
367,000
383,000
374,000
Total Operating Income as Reported
1,067,000
560,000
-69,000
810,000
-862,000
Total Expenses
14,168,000
14,329,000
15,685,000
15,860,000
14,662,000
Net Income from Continuing & Discontinued Operation
823,000
502,000
-202,000
256,000
-665,000
Normalized Income
823,000
502,000
-202,000
513,725
-630,026
Interest Income
108,000
86,000
18,000
5,000
10,000
Interest Expense
92,000
90,000
88,000
167,000
192,000
Net Interest Income
16,000
-4,000
-70,000
-162,000
-182,000
EBIT
1,175,000
646,000
-51,000
490,000
-910,000
EBITDA
1,674,000
1,168,000
489,000
994,000
-403,000
Reconciled Cost of Revenue
8,948,000
9,114,000
10,257,000
10,033,000
9,095,000
Reconciled Depreciation
499,000
522,000
540,000
504,000
507,000
Net Income from Continuing Operation Net Minority Interest
823,000
502,000
-202,000
256,000
-665,000
Total Unusual Items Excluding Goodwill
--
--
--
-325,000
-58,000
Total Unusual Items
--
--
--
-325,000
-58,000
Normalized EBITDA
1,674,000
1,168,000
489,000
1,319,000
-345,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-67,275
-23,026
1/31/2021 - 10/27/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade