0.0970
-0.0030
(-3.00%)
As of 8:05:01 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,212,701
1,416,573
1,530,251
1,376,524
1,281,903
Cost of Revenue
870,876
996,521
1,127,115
972,382
898,066
Gross Profit
341,825
420,052
403,136
404,142
383,837
Operating Expense
262,669
280,821
308,850
265,335
211,605
Operating Income
79,156
139,231
94,286
138,807
172,232
Net Non Operating Interest Income Expense
34,718
34,914
19,182
23,117
27,711
Pretax Income
109,016
173,733
164,070
154,939
169,242
Tax Provision
12,994
22,568
3,091
16,988
23,982
Net Income Common Stockholders
87,802
132,051
147,427
138,184
145,665
Diluted NI Available to Com Stockholders
87,802
132,051
147,427
138,184
145,665
Basic EPS
0.11
0.16
0.18
0.17
0.18
Diluted EPS
0.11
0.16
0.18
0.17
0.18
Basic Average Shares
810,505
811,326
814,817
823,410
825,907
Diluted Average Shares
810,505
811,326
814,817
823,410
825,907
Total Expenses
1,133,545
1,277,342
1,435,965
1,237,717
1,109,671
Net Income from Continuing & Discontinued Operation
87,802
132,051
147,427
138,184
145,665
Normalized Income
92,235.9799
136,431.0810
146,286.8915
133,966.3796
141,578.6452
Interest Income
--
35,585
30,179
23,900
28,260
Interest Expense
--
671
10,997
783
549
Net Interest Income
34,718
34,914
19,182
23,117
27,711
EBIT
114,329
174,404
175,067
155,722
169,791
EBITDA
114,329
225,844
218,422
197,960
218,688
Reconciled Cost of Revenue
870,876
996,521
1,127,115
972,382
898,066
Reconciled Depreciation
--
51,440
43,355
42,238
48,897
Net Income from Continuing Operation Net Minority Interest
87,802
132,051
147,427
138,184
145,665
Total Unusual Items Excluding Goodwill
-5,034
-5,034
1,162
4,737
4,761
Total Unusual Items
-5,034
-5,034
1,162
4,737
4,761
Normalized EBITDA
119,363
230,878
217,260
193,223
213,927
Tax Rate for Calcs
0.0001
0.0001
0
0.0001
0.0001
Tax Effect of Unusual Items
-600.0201
-653.9190
21.8915
519.3796
674.6452
12/31/2020 - 12/9/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade