157.50
-2.80
(-1.75%)
As of 9:31:57 AM GMT+1. Market Open.
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
525,700.00
525,700.00
470,800.00
414,800.00
369,500.00
Cost of Revenue
151,200.00
151,200.00
149,200.00
127,400.00
96,300.00
Gross Profit
374,500.00
374,500.00
321,600.00
287,400.00
273,200.00
Operating Expense
172,700.00
172,700.00
151,400.00
130,300.00
121,500.00
Operating Income
201,800.00
201,800.00
170,200.00
157,100.00
151,700.00
Net Non Operating Interest Income Expense
1,200.00
1,200.00
400.00
-600.00
-800.00
Pretax Income
203,000.00
203,000.00
170,600.00
156,500.00
150,900.00
Tax Provision
51,900.00
51,900.00
35,900.00
28,100.00
28,900.00
Net Income Common Stockholders
151,100.00
151,100.00
134,700.00
128,400.00
122,000.00
Diluted NI Available to Com Stockholders
151,100.00
151,100.00
134,700.00
128,400.00
122,000.00
Basic EPS
4.24
4.59
4.10
3.91
3.73
Diluted EPS
4.23
4.58
4.09
3.91
3.71
Basic Average Shares
32,916.00
32,935.00
32,881.00
32,813.00
32,733.00
Diluted Average Shares
32,972.00
32,977.00
32,898.00
32,873.00
32,927.00
Total Operating Income as Reported
201,800.00
201,800.00
170,200.00
157,100.00
151,700.00
Total Expenses
323,900.00
323,900.00
300,600.00
257,700.00
217,800.00
Net Income from Continuing & Discontinued Operation
151,100.00
151,100.00
134,700.00
128,400.00
122,000.00
Normalized Income
151,100.00
151,100.00
134,700.00
128,400.00
122,000.00
Interest Income
2,500.00
2,500.00
1,300.00
200.00
200.00
Interest Expense
1,300.00
1,300.00
900.00
800.00
1,000.00
Net Interest Income
1,200.00
1,200.00
400.00
-600.00
-800.00
EBIT
204,300.00
204,300.00
171,500.00
157,300.00
151,900.00
EBITDA
243,300.00
243,300.00
211,000.00
192,100.00
178,100.00
Reconciled Cost of Revenue
151,200.00
151,200.00
149,200.00
127,400.00
96,300.00
Reconciled Depreciation
39,000.00
39,000.00
39,500.00
34,800.00
26,200.00
Net Income from Continuing Operation Net Minority Interest
151,100.00
151,100.00
134,700.00
128,400.00
122,000.00
Normalized EBITDA
243,300.00
243,300.00
211,000.00
192,100.00
178,100.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
5/31/2021 - 1/31/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade