4.4300
0.0000
(0.00%)
As of 8:00:22 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,669.5953
1,669.5953
1,585.1403
1,697.3596
1,967.9521
Cost of Revenue
204.5320
204.5320
278.5310
233.8024
324.2163
Gross Profit
1,465.0633
1,465.0633
1,306.6093
1,463.5572
1,643.7358
Operating Expense
1,471.0860
1,471.0860
1,374.8137
1,145.5491
1,730.1839
Operating Income
-6.0227
-6.0227
-68.2044
318.0082
-86.4481
Net Non Operating Interest Income Expense
16.7299
16.7299
0.4349
1.1123
2.7721
Pretax Income
21.0480
21.0480
-55.2695
319.1275
-83.6760
Tax Provision
1.2222
1.2222
0.6770
0.6770
0.4674
Net Income Common Stockholders
19.8258
19.8258
-55.9465
318.4505
-84.1433
Diluted NI Available to Com Stockholders
19.8258
19.8258
-55.9465
318.4505
-84.1433
Basic EPS
0.02
--
--
0.35
-0.09
Diluted EPS
0.02
--
--
0.35
-0.09
Basic Average Shares
900.0000
--
--
900.0000
900.0000
Diluted Average Shares
900.0000
--
--
900.0000
900.0000
Total Expenses
1,675.6179
1,675.6179
1,653.3447
1,379.3514
2,054.4002
Net Income from Continuing & Discontinued Operation
19.8258
19.8258
-55.9465
318.4505
-84.1433
Normalized Income
19.8258
19.8258
-55.9465
318.4505
-84.1433
Interest Income
16.7299
16.7299
2.1754
1.1123
2.8221
Interest Expense
--
--
1.7405
--
0.0500
Net Interest Income
16.7299
16.7299
0.4349
1.1123
2.7721
EBIT
21.0480
21.0480
-53.5290
319.1275
-83.6260
EBITDA
42.6085
42.6085
-28.8099
348.1435
-44.4209
Reconciled Cost of Revenue
204.5320
204.5320
278.5310
233.8024
324.2163
Reconciled Depreciation
21.5606
21.5606
24.7191
29.0160
39.2051
Net Income from Continuing Operation Net Minority Interest
19.8258
19.8258
-55.9465
318.4505
-84.1433
Normalized EBITDA
42.6085
42.6085
-28.8099
348.1435
-44.4209
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0000
0.0003
12/31/2020 - 11/16/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade