1.1190
-0.0050
(-0.44%)
As of 8:11:31 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,009,589
839,529
625,698
490,096
390,846
Cost of Revenue
468,098
429,976
321,615
207,578
134,953
Gross Profit
541,491
409,553
304,083
282,518
255,893
Operating Expense
868,127
808,623
731,839
651,730
447,886
Operating Income
-326,636
-399,070
-427,756
-369,212
-191,993
Net Non Operating Interest Income Expense
61,776
45,676
-51
407
-1,134
Pretax Income
-311,914
-350,979
-431,690
-517,363
-281,900
Tax Provision
13,081
4,142
-3,719
964
-477
Net Income Common Stockholders
-177,011
-95,477
-226,851
-358,712
-204,945
Diluted NI Available to Com Stockholders
-177,011
-95,477
-226,851
-358,712
-204,945
Basic EPS
-0.08
-0.05
-0.11
-0.18
-0.11
Diluted EPS
-0.08
-0.05
-0.11
-0.18
-0.11
Basic Average Shares
2,114,218.6660
2,109,365.3280
2,097,134.7000
2,030,597.5790
1,900,787.4420
Diluted Average Shares
2,114,218.6660
2,109,365.3280
2,097,134.7000
2,030,597.5790
1,900,787.4420
Total Expenses
1,336,225
1,238,599
1,053,454
859,308
582,839
Net Income from Continuing & Discontinued Operation
-177,011
-95,477
-226,851
-358,712
-204,945
Normalized Income
-108,607.2700
-118,738.5500
-232,938.1040
-259,141.4600
-211,074.6106
Interest Income
91,049
73,186
13,218
2,785
4,298
Interest Expense
29,273
27,510
13,269
2,378
1,418
Net Interest Income
61,776
45,676
-51
407
-1,134
EBIT
-282,641
-323,469
-418,421
-514,985
-280,482
EBITDA
-203,822
-249,423
-354,173
-467,206
-247,587
Reconciled Cost of Revenue
468,098
429,976
321,615
207,578
134,953
Reconciled Depreciation
78,819
74,046
64,248
47,779
32,895
Net Income from Continuing Operation Net Minority Interest
-177,011
-95,477
-226,851
-358,712
-204,945
Total Unusual Items Excluding Goodwill
-86,587
29,445
6,140
-136,398
6,140
Total Unusual Items
-86,587
29,445
6,140
-136,398
6,140
Normalized EBITDA
-117,235
-278,868
-360,313
-330,808
-253,727
Tax Rate for Calcs
0.0002
0.0002
0
0.0003
0
Tax Effect of Unusual Items
-18,183.2700
6,183.4500
52.8960
-36,827.4600
10.3894
12/31/2020 - 1/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade