0.4450
-0.0250
(-5.32%)
At close: 4:52:37 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
133,653
133,653
114,171
75,177
96,061
Cost of Revenue
82,928
82,928
77,386
55,214
75,371
Gross Profit
50,725
50,725
36,785
19,963
20,690
Operating Expense
21,448
21,448
22,172
16,993
14,418
Operating Income
29,277
29,277
14,613
2,970
6,272
Net Non Operating Interest Income Expense
775
775
355
-190
-200
Pretax Income
29,199
29,199
14,710
2,948
5,643
Tax Provision
7,818
7,818
4,602
-1,066
1,417
Net Income Common Stockholders
21,381
21,381
10,108
4,014
4,226
Diluted NI Available to Com Stockholders
21,381
21,381
10,108
4,014
4,226
Basic EPS
0.12
--
0.05
0.02
0.02
Diluted EPS
0.11
--
0.05
0.02
0.02
Basic Average Shares
184,635
--
184,635
184,635
184,635
Diluted Average Shares
187,370
--
185,210
185,180
184,822
Total Operating Income as Reported
29,595
29,595
14,904
2,674
5,177
Total Expenses
104,376
104,376
99,558
72,207
89,789
Net Income from Continuing & Discontinued Operation
21,381
21,381
10,108
4,014
4,226
Normalized Income
21,402.9675
21,402.9675
10,108
4,014
4,226
Interest Income
1,171
1,171
549
41
19
Interest Expense
396
396
194
231
219
Net Interest Income
775
775
355
-190
-200
EBIT
29,595
29,595
14,904
3,179
5,862
EBITDA
35,245
35,245
19,682
8,175
11,210
Reconciled Cost of Revenue
82,928
82,928
77,386
55,214
75,371
Reconciled Depreciation
5,650
5,650
4,778
4,996
5,348
Net Income from Continuing Operation Net Minority Interest
21,381
21,381
10,108
4,014
4,226
Total Unusual Items Excluding Goodwill
-30
-30
--
--
--
Total Unusual Items
-30
-30
--
--
--
Normalized EBITDA
35,275
35,275
19,682
8,175
11,210
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-8.0325
-8.0325
--
--
--
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GYYMF The Gym Group plc
1.8100
0.00%
N0Z.SI Combine Will International Holdings Limited
0.9300
0.00%
2H4.F Hollywood Bowl Group plc
2.9600
-3.90%
EXP.AX Experience Co Limited
0.1050
0.00%
SNMSF Spin Master Corp.
16.04
0.00%
CEH.AX COASTEHLTD FPO [CEH]
0.3950
-1.25%
MMA Mixed Martial Arts Group Limited
1.6300
+105.81%
FXLV F45 Training Holdings Inc.
0.0656
+7.46%
HWH HWH International Inc.
1.1000
-1.79%
1126.HK DREAM INT'L
4.900
-0.81%