18.28
-0.24
(-1.30%)
At close: 1:05:13 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
124,522
124,522
88,621
61,858
82,574
Cost of Revenue
52
52
--
5,362
4,564
Gross Profit
124,469
124,469
88,621
101,660
78,010
Operating Expense
85,154
85,154
61,607
33,313
71,854
Operating Income
39,315
39,315
27,014
28,545
6,156
Net Non Operating Interest Income Expense
-13,717
-13,717
-10,341
-2,490
-6,272
Pretax Income
25,756
25,756
16,127
19,038
-116
Tax Provision
-46
-46
3,244
738
-519
Net Income Common Stockholders
-51,424
-51,424
11,467
3,104
-62
Diluted NI Available to Com Stockholders
-51,424
-51,424
11,467
3,104
-62
Basic EPS
-0.39
--
0.09
0.03
-0.00
Diluted EPS
-0.39
--
0.09
0.03
-0.00
Basic Average Shares
131,535
--
127,867
116,348
94,018
Diluted Average Shares
132,126
--
129,782
118,947
95,247
Total Operating Income as Reported
--
--
27,014
21,440
-6,156
Total Expenses
85,206
85,206
61,607
33,313
76,418
Net Income from Continuing & Discontinued Operation
-51,424
-51,424
11,467
3,104
-62
Normalized Income
26,755.55
26,755.55
12,883
18,498.01
403
Interest Expense
--
--
10,033
2,490
6,272
Net Interest Income
-13,717
-13,717
-10,341
-2,490
-6,272
EBIT
39,315
39,315
27,014
21,528
6,156
EBITDA
122,684
122,684
56,388
43,038
20,749
Reconciled Cost of Revenue
52
52
--
5,362
4,564
Reconciled Depreciation
83,369
83,369
29,374
21,510
14,593
Net Income from Continuing Operation Net Minority Interest
25,802
25,802
12,883
18,300
403
Total Unusual Items Excluding Goodwill
-1,467
-1,467
--
-206
--
Total Unusual Items
-1,467
-1,467
--
-206
--
Normalized EBITDA
124,151
124,151
56,388
43,244
20,749
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-513.45
-513.45
--
-7.99
--
12/31/2021 - 1/27/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade