Stuttgart - Delayed Quote EUR
Scout24 SE (G24.SG)
102.80
+0.20
+(0.19%)
As of 8:15:03 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
566,340
566,340
509,114
447,539
389,042
Cost of Revenue
-1,309
-1,309
-1,422
-6,761
-8,253
Gross Profit
567,649
567,649
510,536
454,300
397,295
Operating Expense
313,479
313,479
268,136
256,776
259,580
Operating Income
254,170
254,170
242,400
197,524
137,715
Net Non Operating Interest Income Expense
-4,362
-4,362
-4,570
-5,017
-8,781
Pretax Income
237,961
237,961
243,109
174,322
132,723
Tax Provision
75,836
75,836
64,351
50,791
42,130
Net Income Common Stockholders
162,104
162,104
178,778
123,531
90,497
Diluted NI Available to Com Stockholders
162,104
162,104
178,778
123,531
90,497
Basic EPS
2.22
--
2.43
1.59
1.03
Diluted EPS
2.22
--
2.43
1.59
1.03
Basic Average Shares
73,137.28
--
73,691.31
77,806.58
88,059.51
Diluted Average Shares
73,137.28
--
73,692.16
77,806.58
88,059.51
Total Operating Income as Reported
--
--
--
--
200,842
Rent Expense Supplemental
3,037
3,037
2,755
2,832
2,004
Total Expenses
312,170
312,170
266,714
250,015
251,327
Net Income from Continuing & Discontinued Operation
162,104
162,104
178,778
123,531
90,497
Normalized Income
169,921.88
169,921.88
174,242.32
122,500.11
91,275.32
Interest Income
--
--
756
947
5,856
Interest Expense
5,073
5,073
4,994
5,429
12,810
Net Interest Income
-4,362
-4,362
-4,570
-5,017
-8,781
EBIT
243,034
243,034
248,103
179,751
145,533
EBITDA
290,107
290,107
284,434
222,051
208,638
Reconciled Cost of Revenue
-1,309
-1,309
-1,422
-6,761
-8,253
Reconciled Depreciation
47,073
47,073
36,331
42,300
63,105
Net Income from Continuing Operation Net Minority Interest
162,104
162,104
178,778
123,531
90,593
Total Unusual Items Excluding Goodwill
-11,480
-11,480
6,171
1,454
-999
Total Unusual Items
-11,480
-11,480
6,171
1,454
-999
Normalized EBITDA
301,587
301,587
278,263
220,597
209,637
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,662.12
-3,662.12
1,635.32
423.11
-316.68
12/31/2021 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade