0.4800
0.0000
(0.00%)
At close: April 10 at 11:54:05 AM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,108,131
1,108,131
1,150,046
1,222,749
1,148,508
Cost of Revenue
791,951
791,951
844,054
905,484
838,154
Gross Profit
316,180
316,180
305,992
317,265
310,354
Operating Expense
270,236
270,236
294,334
294,341
270,040
Operating Income
45,944
45,944
11,658
22,924
40,314
Net Non Operating Interest Income Expense
-33,400
-33,400
-28,857
-18,924
-18,487
Pretax Income
-38,788
-38,788
29,914
55,916
54,703
Tax Provision
8,246
8,246
2,477
6,738
13,668
Net Income Common Stockholders
-58,746
-58,746
22,044
40,016
31,720
Diluted NI Available to Com Stockholders
-58,746
-58,746
22,044
40,016
31,720
Basic EPS
-0.12
--
0.05
0.08
0.07
Diluted EPS
-0.12
--
0.05
0.08
0.07
Basic Average Shares
483,843.4820
--
483,843.4820
483,853.9690
484,046.6820
Diluted Average Shares
483,843.4820
--
483,843.4820
483,853.9690
484,046.6820
Total Expenses
1,062,187
1,062,187
1,138,388
1,199,825
1,108,194
Net Income from Continuing & Discontinued Operation
-58,746
-58,746
22,044
40,016
31,720
Normalized Income
-64,913.7300
-64,913.7300
8,417.2196
42,529.5063
36,779.9413
Interest Income
2,688
2,688
2,256
2,297
2,503
Interest Expense
34,282
34,282
29,264
19,332
19,353
Net Interest Income
-33,400
-33,400
-28,857
-18,924
-18,487
EBIT
-4,506
-4,506
59,178
75,248
74,056
EBITDA
40,289
40,289
104,442
121,366
115,218
Reconciled Cost of Revenue
791,951
791,951
844,054
905,484
838,154
Reconciled Depreciation
44,795
44,795
45,264
46,118
41,162
Net Income from Continuing Operation Net Minority Interest
-58,746
-58,746
22,044
43,066
30,472
Total Unusual Items Excluding Goodwill
7,431
7,431
14,857
610
-8,409
Total Unusual Items
7,431
7,431
14,857
610
-8,409
Normalized EBITDA
32,858
32,858
89,585
120,756
123,627
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
1,263.2700
1,263.2700
1,230.2196
73.5063
-2,101.0587
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade