7.26
-0.13
(-1.83%)
As of 8:05:53 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
629,503.00
636,957.00
711,388.00
473,722.00
237,838.00
Cost of Revenue
219,373.00
215,584.00
180,280.00
139,874.00
164,233.00
Gross Profit
410,130.00
421,373.00
531,108.00
333,848.00
73,605.00
Operating Expense
257,992.00
247,256.00
213,539.00
183,603.00
150,460.00
Operating Income
152,138.00
174,117.00
317,569.00
150,245.00
-76,855.00
Net Non Operating Interest Income Expense
-71,813.00
-53,823.00
-46,050.00
-54,381.00
-53,795.00
Other Income Expense
-599.00
-14,134.00
-26,584.00
-72,728.00
-722,711.00
Pretax Income
79,726.00
106,160.00
244,935.00
23,136.00
-853,361.00
Tax Provision
34,589.00
112,447.00
105,906.00
-19,346.00
-75,394.00
Net Income Common Stockholders
45,137.00
-6,287.00
139,029.00
42,482.00
-777,967.00
Diluted NI Available to Com Stockholders
45,137.00
-6,287.00
139,029.00
42,482.00
-777,967.00
Basic EPS
1.43
-0.19
3.81
1.16
-21.20
Diluted EPS
1.43
-0.19
3.76
1.15
-21.20
Basic Average Shares
31,668.85
33,469.83
36,445.55
36,702.29
36,698.16
Diluted Average Shares
31,668.85
33,469.83
36,928.01
36,787.34
36,698.16
Total Expenses
477,365.00
462,840.00
393,819.00
323,477.00
314,693.00
Interest Income
2,690.00
1,983.00
443.00
--
345.00
Interest Expense
62,891.00
49,975.00
42,965.00
50,572.00
50,515.00
Net Interest Income
-71,813.00
-53,823.00
-46,050.00
-54,381.00
-53,795.00
Net Income from Continuing & Discontinued Operation
45,137.00
-6,287.00
139,029.00
42,482.00
-777,967.00
Normalized Income
43,094.70
1,407.05
157,997.30
92,633.96
-120,726.78
EBIT
142,617.00
156,135.00
287,900.00
73,708.00
-802,846.00
EBITDA
361,990.00
371,719.00
468,180.00
213,582.00
-638,613.00
Reconciled Cost of Revenue
219,373.00
215,584.00
180,280.00
139,874.00
164,233.00
Reconciled Depreciation
219,373.00
215,584.00
180,280.00
139,874.00
164,233.00
Net Income from Continuing Operation Net Minority Interest
45,137.00
-6,287.00
139,029.00
42,482.00
-777,967.00
Total Unusual Items Excluding Goodwill
3,142.00
-11,837.00
-29,182.00
-72,684.00
-722,242.00
Total Unusual Items
3,142.00
-11,837.00
-29,182.00
-72,684.00
-722,242.00
Normalized EBITDA
358,848.00
383,556.00
497,362.00
286,266.00
83,629.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,099.70
-4,142.95
-10,213.70
-22,532.04
-65,001.78
12/31/2020 - 12/19/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade