18.34
+0.20
+(1.10%)
As of 8:08:16 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,143,000
6,143,000
6,704,000
7,514,000
6,860,000
Cost of Revenue
3,701,000
3,701,000
4,146,000
4,781,000
4,189,000
Gross Profit
2,442,000
2,442,000
2,558,000
2,733,000
2,671,000
Operating Expense
1,964,000
1,964,000
2,189,000
2,014,000
2,168,000
Operating Income
478,000
478,000
369,000
719,000
503,000
Net Non Operating Interest Income Expense
-82,000
-82,000
-102,000
-57,000
-38,000
Pretax Income
394,000
394,000
268,000
678,000
490,000
Tax Provision
60,000
60,000
53,000
145,000
83,000
Net Income Common Stockholders
328,000
328,000
203,000
523,000
397,000
Diluted NI Available to Com Stockholders
328,000
328,000
203,000
523,000
397,000
Basic EPS
2.12
2.60
1.61
4.18
3.18
Diluted EPS
2.10
2.57
1.59
4.10
3.09
Basic Average Shares
126,363.09
126,222
125,951
125,004.31
124,966.51
Diluted Average Shares
126,363.09
127,536
127,338
127,596.97
128,645.94
Total Operating Income as Reported
477,000
477,000
369,000
718,000
514,000
Total Expenses
5,665,000
5,665,000
6,335,000
6,795,000
6,357,000
Net Income from Continuing & Discontinued Operation
328,000
328,000
203,000
523,000
397,000
Normalized Income
328,000
328,000
203,000
505,620
372,930
Interest Income
42,000
42,000
32,000
10,000
14,000
Interest Expense
124,000
124,000
134,000
59,000
46,000
Net Interest Income
-82,000
-82,000
-102,000
-57,000
-38,000
EBIT
518,000
518,000
402,000
737,000
536,000
EBITDA
773,000
773,000
676,000
1,056,000
848,000
Reconciled Cost of Revenue
3,701,000
3,701,000
4,146,000
4,781,000
4,189,000
Reconciled Depreciation
255,000
255,000
274,000
319,000
312,000
Net Income from Continuing Operation Net Minority Interest
328,000
328,000
203,000
523,000
397,000
Total Unusual Items Excluding Goodwill
--
--
--
22,000
29,000
Total Unusual Items
--
--
--
22,000
29,000
Normalized EBITDA
773,000
773,000
676,000
1,034,000
819,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
4,620
4,930
12/31/2021 - 5/31/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade